EQT Corporation logo EQT - EQT Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 30
HOLD 15
SELL 0
STRONG
SELL
0
| PRICE TARGET: $70.33 DETAILS
HIGH: $73.00
LOW: $66.00
MEDIAN: $72.00
CONSENSUS: $70.33
UPSIDE: 29.21%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 285.3% above fair value
Current Price $54.43
Bear Case $1.16 97.9% downside ($1.16 - $54.43) / $54.43 = -97.9% FCF $1052M × 8x
Fair Value $14.13 74.0% downside ($14.13 - $54.43) / $54.43 = -74.0% FCF $1502M × 11x
Bull Case $31.42 42.3% downside ($31.42 - $54.43) / $54.43 = -42.3% FCF $1953M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 27.8x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $14.13 per share. Range: $1.16 (bear) to $31.42 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (45 analysts) $70.33
Analyst Range $66.00 – $73.00
Divergence from AlphaVal 80%

Warnings

⚠ If oil drops to $60/barrel, the stock could fall -98%. Check whether the company can survive at low prices and still pay its dividend.
ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Wall Street's average price target is $70.33 (from 45 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential