EQT Corporation logo EQT - EQT Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 30
HOLD 15
SELL 0
STRONG
SELL
0
| PRICE TARGET: $41.11 DETAILS
HIGH: $55.00
LOW: $23.00
MEDIAN: $44.00
CONSENSUS: $41.11
DOWNSIDE: 27.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 213.1% above fair value
Current Price $56.37
Bear Case $0.00 100.0% downside ($0.00 - $56.37) / $56.37 = -100.0% FCF $812M × 8x
Fair Value $18.00 68.1% downside ($18.00 - $56.37) / $56.37 = -68.1% FCF $1160M × 11x
Bull Case $47.67 15.4% downside ($47.67 - $56.37) / $56.37 = -15.4% FCF $1508M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 37.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $41.11 from 45 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $18.00 per share.

Warnings

If oil drops to $60/barrel, the stock could fall -100%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $41.11 (from 45 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential