EQT Corporation logo EQT - EQT Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 30
HOLD 15
SELL 0
STRONG
SELL
0
| PRICE TARGET: $72.50 DETAILS
HIGH: $73.00
LOW: $72.00
MEDIAN: $72.50
CONSENSUS: $72.50
UPSIDE: 32.86%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 286.2% above fair value
Current Price $54.57
Bear Case $1.16 97.9% downside ($1.16 - $54.57) / $54.57 = -97.9% FCF $1052M × 8x
Fair Value $14.13 74.1% downside ($14.13 - $54.57) / $54.57 = -74.1% FCF $1502M × 11x
Bull Case $31.42 42.4% downside ($31.42 - $54.57) / $54.57 = -42.4% FCF $1953M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 27.8x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $14.13 per share. Range: $1.16 (bear) to $31.42 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (45 analysts) $72.50
Analyst Range $72.00 – $73.00
Divergence from AlphaVal 81%

Warnings

If oil drops to $60/barrel, the stock could fall -98%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $72.50 (from 45 analysts). Our estimate is 81% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential