Eni S.p.A. logo EIPAF - Eni S.p.A.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 11
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Undervalued Moderate
Trading 34.5% below fair value
Current Price $29.95
Bear Case $26.65 11.0% downside ($26.65 - $29.95) / $29.95 = -11.0% FCF $8115M × 12x
Fair Value $45.76 52.8% upside ($45.76 - $29.95) / $29.95 = 52.8% FCF $9547M × 16x
Bull Case $68.82 129.8% upside ($68.82 - $29.95) / $29.95 = 129.8% FCF $10979M × 20x

Adjust Assumptions

75.0$/bbl
16.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 11.2x

Plain-Language Summary

At $75/bbl oil with a 16x EV/FCF multiple, intrinsic value is $45.76 per share. Range: $26.65 (bear) to $68.82 (bull).

Warnings

ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Financial statements were converted from EUR into USD using EURUSD at 1.1199 USD per EUR.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential