Eni S.p.A. logo EIPAF - Eni S.p.A.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 11
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Undervalued Strong
Trading 41.4% below fair value
Current Price $27.80
Bear Case $27.63 0.6% downside ($27.63 - $27.80) / $27.80 = -0.6% FCF $8415M × 12x
Fair Value $47.45 70.7% upside ($47.45 - $27.80) / $27.80 = 70.7% FCF $9900M × 16x
Bull Case $71.37 156.7% upside ($71.37 - $27.80) / $27.80 = 156.7% FCF $11386M × 20x

Adjust Assumptions

75.0$/bbl
16.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 10.2x

Plain-Language Summary

At $75/bbl oil with a 16x EV/FCF multiple, intrinsic value is $47.45 per share. Range: $27.63 (bear) to $71.37 (bull).

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Financial statements were converted from EUR into USD using EURUSD at 1.1614 USD per EUR.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential