EastGroup Properties, Inc. logo EGP - EastGroup Properties, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 16
HOLD 16
SELL 0
STRONG
SELL
0
| PRICE TARGET: $228.17 DETAILS
HIGH: $246.00
LOW: $199.00
MEDIAN: $230.50
CONSENSUS: $228.17
UPSIDE: 13.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Industrial REIT Multiple

Valuation Signal Undervalued Strong
Trading 49.1% below fair value
Current Price $201.26
Bear Case $330.62 64.3% upside ($330.62 - $201.26) / $201.26 = 64.3% $8.82 FFO × 23x
Fair Value $395.58 96.5% upside ($395.58 - $201.26) / $201.26 = 96.5% $8.82 FFO × 29x
Bull Case $460.53 128.8% upside ($460.53 - $201.26) / $201.26 = 128.8% $8.82 FFO × 34x

Adjust Assumptions

28.6x
8.82$

Key Value Driver

FFO/share ($8.82) × industrial P/FFO multiple

Implied Market Multiple 22.8x

Plain-Language Summary

At $8.82 FFO/share with a 29x industrial REIT multiple, the base-case value is $395.58 per share. Dividend yield: 3.2%. DDM cross-check: $730.17.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $228.17
Analyst Range $199.00 – $246.00
Divergence from AlphaVal 73%

Warnings

⚠ Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
ℹ Dividend-based valuation: $730.17 (85% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $228.17 (from 33 analysts). Our estimate is 73% above the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify