EastGroup Properties, Inc. logo EGP - EastGroup Properties, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 15
HOLD 17
SELL 0
STRONG
SELL
0
| PRICE TARGET: $230.58 DETAILS
HIGH: $268.00
LOW: $206.00
MEDIAN: $230.50
CONSENSUS: $230.58
UPSIDE: 16.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Industrial REIT Multiple

Valuation Signal Undervalued Strong
Trading 49.8% below fair value
Current Price $198.62
Bear Case $330.62 66.5% upside ($330.62 - $198.62) / $198.62 = 66.5% $8.82 FFO × 23x
Fair Value $395.58 99.2% upside ($395.58 - $198.62) / $198.62 = 99.2% $8.82 FFO × 29x
Bull Case $460.53 131.9% upside ($460.53 - $198.62) / $198.62 = 131.9% $8.82 FFO × 34x

Adjust Assumptions

28.6x
8.82$

Key Value Driver

FFO/share ($8.82) × industrial P/FFO multiple

Implied Market Multiple 22.5x

Plain-Language Summary

At $8.82 FFO/share with a 29x industrial REIT multiple, the base-case value is $395.58 per share. Dividend yield: 3.2%. DDM cross-check: $730.17.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $230.58
Analyst Range $206.00 – $268.00
Divergence from AlphaVal 72%

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $730.17 (85% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $230.58 (from 33 analysts). Our estimate is 72% above the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify