EFX - Equifax Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$214.36
DETAILS
HIGH:
$245.00
LOW:
$182.00
MEDIAN:
$212.00
CONSENSUS:
$214.36
UPSIDE:
11.71%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
5.32$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
36.1x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $5.32, the base-case value is $79.80 per share. DDM cross-check: $216.19.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$214.36
Analyst Range
$182.00 – $245.00
Divergence from AlphaVal
63%
Warnings
Dividend-based valuation: $216.19 (above our primary estimate by 171%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $214.36 (from 36 analysts). Our estimate is 63% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples