EFX - Equifax Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$205.54
DETAILS
HIGH:
$245.00
LOW:
$148.00
MEDIAN:
$210.00
CONSENSUS:
$205.54
UPSIDE:
40.99%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
5.32$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
27.4x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $5.32, the base-case value is $79.80 per share. DDM cross-check: $216.19.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$205.54
Analyst Range
$148.00 – $245.00
Divergence from AlphaVal
61%
Warnings
Dividend-based valuation: $216.19 (above our primary estimate by 171%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $205.54 (from 36 analysts). Our estimate is 61% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples