EBR - AXIA Energia S.A.
Price:
--
--
| Metric | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue | 38,401.4 | 32,146.3 | 23,436.2 | 34,887.9 | 36,125.9 | 28,293.7 | 22,540.2 | 32,942.8 | 20,474.5 | 19,605.9 |
| Cost of Revenue | 22,193.4 | 19,242.8 | 13,394.7 | 3,508.2 | 3,771.5 | 2,964.1 | 4,817.5 | 8,717.5 | 2,000.5 | 5,975.5 |
| Gross Profit | 16,208.0 | 12,903.4 | 10,041.5 | 31,379.7 | 32,354.3 | 25,329.6 | 17,722.6 | 24,225.2 | 18,474.0 | 13,630.5 |
| Operating Expenses | ||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 9,495.4 | 8,872.2 | 11,745.0 | 8,338.7 | 8,999.7 | 8,458.1 | 1,806.5 | 1,722.2 | 7,087.4 | 6,545.6 |
| Other Expenses | 16,159.2 | 8,781.7 | 3,585.8 | 31,819.2 | 20,125.0 | 14,554.3 | 14,804.5 | 16,666.8 | 9,338.5 | 4,715.7 |
| Operating Expenses | 31,616.2 | 13,689.7 | 15,330.8 | 40,157.9 | 29,124.7 | 23,012.4 | 16,611.0 | 18,389.1 | 16,426.0 | 8,699.4 |
| Operating Income | ||||||||||
| Operating Income | (15,408.2) | (786.3) | (5,289.3) | (8,778.2) | 3,229.7 | 2,317.2 | 1,111.6 | 5,836.1 | 2,048.0 | 4,792.8 |
| Interest Expense | 273.4 | 3,452.1 | 379.8 | 412.2 | 4,027.9 | 1,675.8 | 1,686.8 | 2,077.1 | 2,104.8 | 2,299.9 |
| Interest Income | 1,837.8 | 1,071.1 | 1,146.1 | 998.1 | 1,585.7 | 781.9 | 1,037.6 | 2,077.1 | 3,237.2 | 1,892.0 |
| Profitability | ||||||||||
| EBITDA | (6,192.9) | 6,543.3 | (573.9) | (4,672.5) | 8,917.1 | 6,622.3 | 8,286.9 | 15,996.8 | 5,070.9 | 5,056.1 |
| EBIT | (8,364.1) | 4,654.2 | (2,060.9) | (6,423.7) | 7,033.5 | 5,111.0 | 6,869.6 | 13,433.1 | 3,216.3 | 3,052.3 |
| Income Before Tax | (16,784.0) | (1,341.3) | (4,744.1) | (7,689.6) | 5,310.6 | 3,840.8 | 360.6 | 10,272.8 | 1,949.0 | 1,706.9 |
| Income Tax Expense | 836.8 | 1,807.4 | 1,343.8 | (508.7) | 1,199.8 | 1,418.0 | (730.3) | 3,535.2 | 533.7 | 562.1 |
| Net Income | (17,017.4) | (3,221.6) | (6,083.3) | (7,132.4) | 4,078.5 | 2,133.2 | 795.3 | 6,723.6 | 1,411.4 | 1,159.6 |
| Per Share Data | ||||||||||
| EPS (Basic) | -10.67 | -2.24 | -4.65 | -5.09 | 2.60 | 2.25 | -2.15 | 8.47 | 0.40 | 0.81 |
| EPS (Diluted) | -10.67 | -2.24 | -4.65 | -5.08 | 2.60 | 1.71 | -2.15 | 8.47 | 0.40 | 0.81 |
| Shares Outstanding | 1,353.1 | 1,352.6 | 1,352.6 | 1,352.6 | 1,353.1 | 1,134.8 | 1,133.1 | 1,133.1 | 1,130.3 | 1,130.3 |
| Metric | 2009 | 2008 |
|---|---|---|
| Current Assets | ||
| Cash & Cash Equivalents | 15,398.1 | 13,033.1 |
| Short-Term Investments | 2,263.5 | 0 |
| Net Receivables | 7,120.1 | 8,196.3 |
| Inventory | 859.3 | 767.3 |
| Other Current Assets | 4,411.0 | 3,817.7 |
| Total Current Assets | 28,195.0 | 26,055.7 |
| Non-Current Assets | ||
| Property, Plant & Equipment | 77,261.8 | 78,635.6 |
| Goodwill | 0 | 0 |
| Intangible Assets | 2,369.1 | 0 |
| Long-Term Investments | 7,503.4 | 6,650.0 |
| Other Non-Current Assets | 13,906.3 | 39,030.8 |
| Total Non-Current Assets | 105,621.7 | 124,316.4 |
| Total Assets | 133,816.7 | 150,372.1 |
| Current Liabilities | ||
| Account Payables | 0 | 1,925.4 |
| Short-Term Debt | 1,437.6 | 2,821.7 |
| Deferred Revenue | 63.4 | 296.1 |
| Other Current Liabilities | 11,319.7 | 18,863.6 |
| Total Current Liabilities | 14,163.4 | 24,162.1 |
| Non-Current Liabilities | ||
| Long-Term Debt | 27,004.9 | 32,876.6 |
| Deferred Tax Liabilities | 12,000.0 | 5,749.4 |
| Other Non-Current Liabilities | 14,484.0 | 21,058.5 |
| Total Non-Current Liabilities | 43,356.3 | 55,661.7 |
| Total Liabilities | 57,519.7 | 79,823.8 |
| Stockholders' Equity | ||
| Common Stock | 26,156.6 | 26,156.6 |
| Retained Earnings | 19,009.7 | 16,082.1 |
| Accumulated Other Comprehensive Income | 2,483.7 | (1,627.3) |
| Total Stockholders' Equity | 76,091.8 | 70,198.8 |
| Total Liabilities & Equity | 133,816.7 | 150,372.1 |
| Debt Metrics | ||
| Total Debt | 17,930.0 | 35,698.3 |
| Net Debt | 2,531.9 | 22,665.2 |
No cash flow statement data available for EBR.
Insufficient data to display condensed view.