AlphaMadera's AlphaVal page computes D.R. Horton, Inc.'s fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag DHI as undervalued, fairly valued, or overvalued.

What is D.R. Horton, Inc.'s fair value?

Fair value for DHI is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value DHI?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from DHI's most recent reported fundamentals.

DHI - D.R. Horton, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $163.86 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Moderate

Trading 32.2% below fair value

Current Price $143.73

Bear Case $162.81 13.3% upside ($162.81 - $143.73) / $143.73 = 13.3% $13.82 × 14x + net cash

Fair Value $212.06 47.5% upside ($212.06 - $143.73) / $143.73 = 47.5% $13.82 × 18x + net cash

Bull Case $261.32 81.8% upside ($261.32 - $143.73) / $143.73 = 81.8% $13.82 × 22x + net cash

Adjust Assumptions

Cycle P/E Multiple

18.0x

Normalized EPS

13.82$

Key Value Driver

Through-cycle normalized EPS ($13.82)

Implied Market Multiple 10.4x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $163.86 from 52 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $212.06 per share.

Warnings

ℹ Wall Street's average price target is $163.86 (from 52 analysts). Our estimate is 45% above the consensus -- consider that gap carefully.

Key Risks

Standard 10-year DCF produces unreliable terminal values for cyclicals
'Cheap' P/E at cycle peak is the most common value trap — normalize first
Captive finance subsidiaries have different risk profiles from manufacturing