D.R. Horton, Inc. logo DHI - D.R. Horton, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
2
BUY 23
HOLD 25
SELL 3
STRONG
SELL
0
| PRICE TARGET: $163.75 DETAILS
HIGH: $190.00
LOW: $140.00
MEDIAN: $162.50
CONSENSUS: $163.75
UPSIDE: 8.59%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Moderate
Trading 39.4% below fair value
Current Price $150.80
Bear Case $193.48 28.3% upside ($193.48 - $150.80) / $150.80 = 28.3% $13.82 × 14x
Fair Value $248.76 65.0% upside ($248.76 - $150.80) / $150.80 = 65.0% $13.82 × 18x
Bull Case $304.04 101.6% upside ($304.04 - $150.80) / $150.80 = 101.6% $13.82 × 22x

Adjust Assumptions

18.0x
13.82$

Key Value Driver

Through-cycle normalized EPS ($13.82)

Implied Market Multiple 10.9x

Plain-Language Summary

Using 7-year normalized EPS of $13.82 at a 18x cycle multiple, the base-case value is $248.76 per share. P/TBV cross-check: 1.8x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $163.75
Analyst Range $140.00 – $190.00
Divergence from AlphaVal 52%

Warnings

Wall Street's average price target is $163.75 (from 53 analysts). Our estimate is 52% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing