D.R. Horton, Inc. logo DHI - D.R. Horton, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
2
BUY 23
HOLD 25
SELL 3
STRONG
SELL
0
| PRICE TARGET: $156.57 DETAILS
HIGH: $190.00
LOW: $130.00
MEDIAN: $151.00
CONSENSUS: $156.57
UPSIDE: 16.08%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 45.8% below fair value
Current Price $134.88
Bear Case $193.48 43.4% upside ($193.48 - $134.88) / $134.88 = 43.4% $13.82 × 14x
Fair Value $248.76 84.4% upside ($248.76 - $134.88) / $134.88 = 84.4% $13.82 × 18x
Bull Case $304.04 125.4% upside ($304.04 - $134.88) / $134.88 = 125.4% $13.82 × 22x

Adjust Assumptions

18.0x
13.82$

Key Value Driver

Through-cycle normalized EPS ($13.82)

Implied Market Multiple 9.8x

Plain-Language Summary

Using 7-year normalized EPS of $13.82 at a 18x cycle multiple, the base-case value is $248.76 per share. P/TBV cross-check: 1.6x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $156.57
Analyst Range $130.00 – $190.00
Divergence from AlphaVal 59%

Warnings

ℹ Wall Street's average price target is $156.57 (from 53 analysts). Our estimate is 59% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing