DCO - Ducommun Incorporated
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$192.00
DETAILS
HIGH:
$209.00
LOW:
$175.00
MEDIAN:
$192.00
CONSENSUS:
$192.00
UPSIDE:
8.91%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
22.0x
2.15$
Key Value Driver
Through-cycle normalized EPS ($2.15)
Implied Market Multiple
81.9x
Plain-Language Summary
Using 7-year normalized EPS of $2.15 at a 22x cycle multiple, the base-case value is $47.34 per share. P/TBV cross-check: 9.3x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (20 analysts)
$192.00
Analyst Range
$175.00 – $209.00
Divergence from AlphaVal
75%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 9.3x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $192.00 (from 20 analysts). Our estimate is 75% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing