CPNG - Coupang, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$26.20
DETAILS
HIGH:
$31.00
LOW:
$22.00
MEDIAN:
$25.00
CONSENSUS:
$26.20
UPSIDE:
62.53%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 29.4% |
| EBIT Margin | 2.0% |
| EBITDA Margin | 2.0% |
| Operating Margin | 1.4% |
| Pretax Margin | 1.7% |
| Cont. Ops Margin | 0.6% |
| Net Margin | 0.6% |
| Bottom Line Margin | 0.6% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 1.04 |
| Quick Ratio | 0.79 |
| Solvency Ratio | 0.016 |
| Cash Ratio | 0.68 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | 7.31 |
| Forward PEG | 7.31 |
| Price/Book | 9.28 |
| Price/Sales | 1.24 |
| Price/FCF | 82.16 |
| Price/Op Cash Flow | 24.19 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.2606 |
| Debt/Equity | 1.0026 |
| Debt/Capital | 0.5006 |
| Long-Term Debt/Capital | 0.1229 |
| Financial Leverage | 3.85 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | 42.85 |
| Operating Cash Flow Ratio | 0.189 |
| Operating Cash Flow/Sales | 5.1% |
| Free Cash Flow/Operating Cash Flow | 29.4% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 0.29 |
| Interest Coverage | 5.5000 |
| Short-Term Operating Cash Flow Coverage | 1.85 |
| Operating Cash Flow Coverage | 0.38 |
| Capital Expenditure Coverage | 1.42 |
| Dividend + Capital Expenditure Coverage | 1.42 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 0.0000% |
| Dividend Yield | 0.0000% |
| Dividend Yield % | 0.0000% |
| Dividend Per Share | 0.0000 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 19.00 |
| EPS | 0.114 |
| Debt/Share | 2.5968 |
| Cash/Share | 3.48 |
| Book Value/Share | 2.54 |
| Tangible BV/Share | 2.44 |
| Equity/Share | 2.54 |
| Operating Cash Flow/Share | 0.975 |
| Capital Expenditure/Share | 0.688 |
| FCF/Share | 0.287 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 0.348 |
| Earnings Before Tax/EBIT | 1.262 |
| Price/Fair Value | 9.28 |
| Debt/Market Cap | 0.0375 |
| Effective Tax Rate | 64.2% |
| Enterprise Value Multiple | 60.33 |