Capital One Financial Corporation logo COF - Capital One Financial Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 36
HOLD 17
SELL 4
STRONG
SELL
0
| PRICE TARGET: $256.62 DETAILS
HIGH: $300.00
LOW: $229.00
MEDIAN: $255.00
CONSENSUS: $256.62
UPSIDE: 23.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Moderate
Trading 16.2% above fair value
Current Price $208.30
Bear Case $125.47 39.8% downside ($125.47 - $208.30) / $208.30 = -39.8% ROTCE 4.0% → 0.30x TBV
Fair Value $179.25 13.9% downside ($179.25 - $208.30) / $208.30 = -13.9% ROTCE 3.6% → 0.30x TBV
Bull Case $233.03 11.9% upside ($233.03 - $208.30) / $208.30 = 11.9% ROTCE 4.1% → 0.30x TBV

Adjust Assumptions

3.6%
9.9%

Key Value Driver

ROTCE (3.6%) vs. cost of equity (9.9%)

Implied Market Multiple 1.86x

Plain-Language Summary

With ROTCE of 3.6% vs. 9.9% cost of equity, fair P/TBV is 0.30x on $111.70 tangible book, implying $179.25 per share. DDM cross-check: $85.47.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (57 analysts) $256.62
Analyst Range $229.00 – $300.00
Divergence from AlphaVal 30%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (3.6%) is below the minimum investors require (9.9%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $85.47 (52% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $256.62 (from 57 analysts). Our estimate is 30% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly