Capital One Financial Corporation logo COF - Capital One Financial Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 36
HOLD 17
SELL 4
STRONG
SELL
0
| PRICE TARGET: $253.82 DETAILS
HIGH: $300.00
LOW: $229.00
MEDIAN: $255.00
CONSENSUS: $253.82
UPSIDE: 26.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 1.9% below fair value
Current Price $201.36
Bear Case $143.74 28.6% downside ($143.74 - $201.36) / $201.36 = -28.6% ROTCE 4.0% → 0.30x TBV
Fair Value $205.35 2.0% upside ($205.35 - $201.36) / $201.36 = 2.0% ROTCE 3.6% → 0.30x TBV
Bull Case $266.96 32.6% upside ($266.96 - $201.36) / $201.36 = 32.6% ROTCE 4.1% → 0.30x TBV

Adjust Assumptions

3.6%
9.9%

Key Value Driver

ROTCE (3.6%) vs. cost of equity (9.9%)

Implied Market Multiple 1.81x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $253.82 from 57 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $205.35 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (3.6%) is below the minimum investors require (9.9%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $253.82 (from 57 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly