Capital One Financial Corporation logo COF - Capital One Financial Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 36
HOLD 17
SELL 4
STRONG
SELL
0
| PRICE TARGET: $251.78 DETAILS
HIGH: $280.00
LOW: $220.00
MEDIAN: $252.00
CONSENSUS: $251.78
UPSIDE: 24.43%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 12.9% above fair value
Current Price $202.35
Bear Case $125.47 38.0% downside ($125.47 - $202.35) / $202.35 = -38.0% ROTCE 4.0% → 0.30x TBV
Fair Value $179.25 11.4% downside ($179.25 - $202.35) / $202.35 = -11.4% ROTCE 3.6% → 0.30x TBV
Bull Case $233.03 15.2% upside ($233.03 - $202.35) / $202.35 = 15.2% ROTCE 4.1% → 0.30x TBV

Adjust Assumptions

3.6%
10.0%

Key Value Driver

ROTCE (3.6%) vs. cost of equity (10.0%)

Implied Market Multiple 1.81x

Plain-Language Summary

With ROTCE of 3.6% vs. 10.0% cost of equity, fair P/TBV is 0.30x on $111.70 tangible book, implying $179.25 per share. DDM cross-check: $82.72.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (57 analysts) $251.78
Analyst Range $220.00 – $280.00
Divergence from AlphaVal 29%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (3.6%) is below the minimum investors require (10.0%). This means the bank is worth less than the net assets on its books.
ℹ Dividend-based valuation: $82.72 (54% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $251.78 (from 57 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly