The Vita Coco Company, Inc. logo COCO - The Vita Coco Company, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 3
SELL 3
STRONG
SELL
0
| PRICE TARGET: $79.00 DETAILS
HIGH: $90.00
LOW: $68.00
MEDIAN: $78.00
CONSENSUS: $79.00
UPSIDE: 28.02%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 86.8% above fair value
Current Price $61.71
Bear Case $28.32 54.1% downside ($28.32 - $61.71) / $61.71 = -54.1% $1.19 × 24x P/E
Fair Value $33.04 46.5% downside ($33.04 - $61.71) / $61.71 = -46.5% $1.19 × 28x P/E
Bull Case $37.76 38.8% downside ($37.76 - $61.71) / $61.71 = -38.8% $1.19 × 32x P/E

Adjust Assumptions

27.8x
1.19$

Key Value Driver

Normalized P/E multiple (28x base case)

Implied Market Multiple 51.9x

Plain-Language Summary

Applying a 28x P/E to adjusted EPS of $1.19, the base-case value is $33.04 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $79.00
Analyst Range $68.00 – $90.00
Divergence from AlphaVal 58%

Warnings

Wall Street's average price target is $79.00 (from 15 analysts). Our estimate is 58% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples