CNO Financial Group, Inc. logo CNO - CNO Financial Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 6
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $57.67 DETAILS
HIGH: $70.00
LOW: $48.00
MEDIAN: $55.00
CONSENSUS: $57.67
UPSIDE: 1.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 6.2% below fair value
Current Price $56.72
Bear Case $42.34 25.4% downside ($42.34 - $56.72) / $56.72 = -25.4% ROTCE 20.0% → 3.34x TBV
Fair Value $60.48 6.6% upside ($60.48 - $56.72) / $56.72 = 6.6% ROTCE 25.0% → 4.00x TBV
Bull Case $78.62 38.6% upside ($78.62 - $56.72) / $56.72 = 38.6% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

235.7%
8.8%

Key Value Driver

ROTCE (235.7%) vs. cost of equity (8.8%)

Implied Market Multiple 54.42x

Plain-Language Summary

With ROTCE of 235.7% vs. 8.8% cost of equity, fair P/TBV is 4.00x on $1.04 tangible book, implying $60.48 per share. DDM cross-check: $21.27.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $57.67
Analyst Range $48.00 – $70.00
Divergence from AlphaVal 5%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $21.27 (65% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly