CNO - CNO Financial Group, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$57.67
DETAILS
HIGH:
$70.00
LOW:
$48.00
MEDIAN:
$55.00
CONSENSUS:
$57.67
UPSIDE:
1.67%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
90% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
235.7%
8.8%
Key Value Driver
ROTCE (235.7%) vs. cost of equity (8.8%)
Implied Market Multiple
54.42x
Plain-Language Summary
With ROTCE of 235.7% vs. 8.8% cost of equity, fair P/TBV is 4.00x on $1.04 tangible book, implying $60.48 per share. DDM cross-check: $21.27.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (17 analysts)
$57.67
Analyst Range
$48.00 – $70.00
Divergence from AlphaVal
5%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $21.27 (65% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly