Columbia Financial, Inc. logo CLBK - Columbia Financial, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $14.00 DETAILS
HIGH: $14.00
LOW: $14.00
MEDIAN: $14.00
CONSENSUS: $14.00
UPSIDE: 21.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 331.3% above fair value
Current Price $11.56
Bear Case $1.88 83.8% downside ($1.88 - $11.56) / $11.56 = -83.8% ROTCE 4.0% → 0.30x TBV
Fair Value $2.68 76.8% downside ($2.68 - $11.56) / $11.56 = -76.8% ROTCE 5.0% → 0.49x TBV
Bull Case $4.01 65.3% downside ($4.01 - $11.56) / $11.56 = -65.3% ROTCE 5.7% → 0.86x TBV

Adjust Assumptions

5.0%
6.0%

Key Value Driver

ROTCE (5.0%) vs. cost of equity (6.0%)

Implied Market Multiple 2.48x

Plain-Language Summary

With ROTCE of 5.0% vs. 6.0% cost of equity, fair P/TBV is 0.49x on $4.66 tangible book, implying $2.68 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (5.0%) is below the minimum investors require (6.0%). This means the bank is worth less than the net assets on its books.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly