CIO - City Office REIT, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$15.00
DETAILS
HIGH:
$15.00
LOW:
$15.00
MEDIAN:
$15.00
CONSENSUS:
$15.00
UPSIDE:
114.59%
Market Cap:
282.14M
Volume:
457,182
Avg Volume:
408,418
52 Week Range:
4.19-7.01
Sector:
Real Estate
Industry:
REIT - Office
Beta:
1.59
Last Dividend:
$0.20
Exchange:
NYSE
Country:
US
Employees:
20
IPO Date:
2014-04-15
EPS (TTM):
-0.63
P/E Ratio:
-12.53
Revenue (TTM):
171.13M
Total Assets:
1.46B
Total Debt:
646.97M
Cash & Equiv:
18.89M
Rev Growth (5Y):
1.8%
EPS Growth (5Y):
N/A
FCF Growth (5Y):
5.2%
ROCE:
1.4%
Debt/Equity:
0.88
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-12-25 | $0.27 | $0.28 | -3.6% | $37.3M | $43.1M | -13.6% |
| 2025-07-31 | $0.28 | $0.28 | 0.0% | $42.3M | $42.9M | -1.2% |
| 2025-05-02 | $0.30 | $0.28 | +7.1% | $42.3M | $42.7M | -0.9% |
| 2025-02-20 | $0.28 | $-0.12 | +333.3% | $41.9M | $42.8M | -2.1% |
| 2024-10-31 | $0.27 | $0.28 | -3.6% | $42.4M | $43.0M | -1.4% |
| 2024-08-01 | $0.28 | $0.30 | -6.7% | $42.3M | $42.0M | +0.7% |
| 2024-05-03 | $0.33 | $0.31 | +6.5% | $44.5M | $43.4M | +2.6% |
| 2024-02-22 | $0.33 | $0.33 | 0.0% | $44.3M | $44.9M | -1.4% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171.13M | 179.10M | 180.49M | 164.04M | 160.84M | 156.30M | 129.48M | 106.49M | 72.46M | 55.05M | 36.90M | 20.49M |
| Net Income | (17.68M) | (2.68M) | 25.20M | 484.39M | (21.84M) | (26.60M) | 38.17M | 5.76M | (843,000) | (6.59M) | (3.04M) | (4.13M) |
| EPS | -0.63 | -0.25 | 0.60 | 10.97 | -0.46 | -0.60 | 1.02 | -0.05 | -0.04 | -0.53 | -0.36 | -0.54 |
| Total Assets | 1.46B | 1.51B | 1.57B | 1.60B | 1.16B | 1.23B | 1.10B | 896.49M | 661.49M | 443.60M | 301.51M | 143.64M |
| Total Debt | 646.97M | 669.51M | 890.60M | 653.65M | 677.24M | 607.25M | 645.35M | 489.51M | 370.06M | 344.67M | 189.94M | 109.92M |
| Cash & Equivalents | 18.89M | 30.08M | 28.19M | 21.32M | 25.30M | 70.13M | 16.14M | 12.30M | 13.70M | 8.14M | 34.86M | 7.13M |
| Operating Cash Flow | 58.86M | 57.22M | 106.68M | 73.22M | 59.92M | 49.50M | 42.19M | 36.55M | 19.15M | 14.16M | 7.79M | 7.23M |
| Free Cash Flow | 58.86M | 57.22M | 97.11M | 65.03M | 52.13M | 45.57M | 38.14M | (220.94M) | (238.54M) | (158.09M) | (85.93M) | 3.34M |
| FCF per Share | 1.47 | 1.43 | 2.31 | 1.50 | 1.10 | 1.04 | 1.02 | -7.32 | -11.82 | -12.74 | -10.14 | 0.44 |
| Book Value | 733.86M | 772.23M | 802.83M | 869.62M | 416.93M | 548.01M | 397.41M | 359.62M | 254.20M | 65.84M | 80.11M | 26.62M |
| Cash & ST Investments | 18.89M | 30.08M | 28.19M | 21.32M | 25.30M | 70.13M | 16.14M | 12.30M | 13.70M | 8.14M | 34.86M | 7.13M |
| ROC Equity | -0.02 | -0.00 | 0.03 | 0.56 | -0.05 | -0.05 | 0.10 | 0.02 | -0.00 | -0.10 | -0.04 | -0.16 |