Chewy, Inc. logo CHWY - Chewy, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 31
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $31.54 DETAILS
HIGH: $43.00
LOW: $23.00
MEDIAN: $30.00
CONSENSUS: $31.54
UPSIDE: 32.41%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 138.5% above fair value
Current Price $23.82
Bear Case $8.74 63.3% downside ($8.74 - $23.82) / $23.82 = -63.3% $0.52 × 17x P/E
Fair Value $9.99 58.1% downside ($9.99 - $23.82) / $23.82 = -58.1% $0.52 × 19x P/E
Bull Case $11.24 52.8% downside ($11.24 - $23.82) / $23.82 = -52.8% $0.52 × 22x P/E

Adjust Assumptions

19.2x
0.52$

Key Value Driver

Normalized P/E multiple (19x base case)

Implied Market Multiple 45.8x

Plain-Language Summary

Applying a 19x P/E to adjusted EPS of $0.52, the base-case value is $9.99 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (38 analysts) $31.54
Analyst Range $23.00 – $43.00
Divergence from AlphaVal 68%

Warnings

Wall Street's average price target is $31.54 (from 38 analysts). Our estimate is 68% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples