CHRW - C.H. Robinson Worldwide, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$194.50
DETAILS
HIGH:
$237.00
LOW:
$91.00
MEDIAN:
$200.00
CONSENSUS:
$194.50
UPSIDE:
29.33%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
4.83$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
31.1x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $4.83, the base-case value is $72.45 per share. DDM cross-check: $49.35.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (46 analysts)
$194.50
Analyst Range
$91.00 – $237.00
Divergence from AlphaVal
63%
Warnings
Dividend-based valuation: $49.35 (below our primary estimate by 32%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $194.50 (from 46 analysts). Our estimate is 63% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples