C.H. Robinson Worldwide, Inc. logo CHRW - C.H. Robinson Worldwide, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 20
SELL 4
STRONG
SELL
0
| PRICE TARGET: $194.50 DETAILS
HIGH: $237.00
LOW: $91.00
MEDIAN: $200.00
CONSENSUS: $194.50
UPSIDE: 29.33%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 107.6% above fair value
Current Price $150.39
Bear Case $57.96 61.5% downside ($57.96 - $150.39) / $150.39 = -61.5% $4.83 × 12x P/E
Fair Value $72.45 51.8% downside ($72.45 - $150.39) / $150.39 = -51.8% $4.83 × 15x P/E
Bull Case $86.94 42.2% downside ($86.94 - $150.39) / $150.39 = -42.2% $4.83 × 18x P/E

Adjust Assumptions

15.0x
4.83$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 31.1x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $4.83, the base-case value is $72.45 per share. DDM cross-check: $49.35.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (46 analysts) $194.50
Analyst Range $91.00 – $237.00
Divergence from AlphaVal 63%

Warnings

Dividend-based valuation: $49.35 (below our primary estimate by 32%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $194.50 (from 46 analysts). Our estimate is 63% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples