CF - CF Industries Holdings, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$128.40
DETAILS
HIGH:
$145.00
LOW:
$115.00
MEDIAN:
$129.00
CONSENSUS:
$128.40
DOWNSIDE:
5.31%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
9.5x
7.87$
Key Value Driver
Through-cycle normalized EPS ($7.87)
Implied Market Multiple
17.2x
Plain-Language Summary
Using 7-year normalized EPS of $7.87 at a 10x cycle multiple, the base-case value is $74.77 per share. P/TBV cross-check: 11.1x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (41 analysts)
$128.40
Analyst Range
$115.00 – $145.00
Divergence from AlphaVal
42%
Warnings
Price-to-book value of 11.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $128.40 (from 41 analysts). Our estimate is 42% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing