Constellation Energy Corporation logo CEG - Constellation Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $391.43 DETAILS
HIGH: $460.00
LOW: $310.00
MEDIAN: $392.00
CONSENSUS: $391.43
UPSIDE: 33.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 33.7% above fair value
Current Price $294.07
Bear Case $179.97 38.8% downside ($179.97 - $294.07) / $294.07 = -38.8% $7.40 × 18x P/E
Fair Value $219.96 25.2% downside ($219.96 - $294.07) / $294.07 = -25.2% $7.40 × 22x P/E
Bull Case $259.95 11.6% downside ($259.95 - $294.07) / $294.07 = -11.6% $7.40 × 26x P/E

Adjust Assumptions

22.0x
7.4$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 39.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $391.43 from 20 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $219.96 per share.

Warnings

Wall Street's average price target is $391.43 (from 20 analysts). Our estimate is 58% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples