Constellation Energy Corporation logo CEG - Constellation Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $365.75 DETAILS
HIGH: $460.00
LOW: $296.00
MEDIAN: $361.00
CONSENSUS: $365.75
UPSIDE: 45.50%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 17.7% above fair value
Current Price $251.38
Bear Case $174.71 30.5% downside ($174.71 - $251.38) / $251.38 = -30.5% $7.40 × 18x P/E
Fair Value $213.54 15.1% downside ($213.54 - $251.38) / $251.38 = -15.1% $7.40 × 22x P/E
Bull Case $252.36 0.4% upside ($252.36 - $251.38) / $251.38 = 0.4% $7.40 × 26x P/E

Adjust Assumptions

22.0x
7.4$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 34.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $365.75 from 20 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $213.54 per share.

Warnings

Wall Street's average price target is $365.75 (from 20 analysts). Our estimate is 55% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples