CEG - Constellation Energy Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$365.75
DETAILS
HIGH:
$460.00
LOW:
$296.00
MEDIAN:
$361.00
CONSENSUS:
$365.75
UPSIDE:
45.50%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
22.0x
7.4$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
34.0x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $365.75 from 20 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $213.54 per share.
Warnings
Wall Street's average price target is $365.75 (from 20 analysts). Our estimate is 55% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples