CBU - Community Bank System, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$73.00
DETAILS
HIGH:
$75.00
LOW:
$71.00
MEDIAN:
$73.00
CONSENSUS:
$73.00
UPSIDE:
15.73%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
19.8%
8.7%
Key Value Driver
ROTCE (19.8%) vs. cost of equity (8.7%)
Implied Market Multiple
3.12x
Plain-Language Summary
With ROTCE of 19.8% vs. 8.7% cost of equity, fair P/TBV is 3.39x on $20.23 tangible book, implying $68.62 per share. DDM cross-check: $28.62.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (12 analysts)
$73.00
Analyst Range
$71.00 – $75.00
Divergence from AlphaVal
6%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $28.62 (58% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly