Community Bank System, Inc. logo CBU - Community Bank System, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 1
HOLD 9
SELL 1
STRONG
SELL
0
| PRICE TARGET: $73.00 DETAILS
HIGH: $75.00
LOW: $71.00
MEDIAN: $73.00
CONSENSUS: $73.00
UPSIDE: 15.73%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 8.1% below fair value
Current Price $63.08
Bear Case $47.12 25.3% downside ($47.12 - $63.08) / $63.08 = -25.3% ROTCE 14.8% → 2.33x TBV
Fair Value $68.62 8.8% upside ($68.62 - $63.08) / $63.08 = 8.8% ROTCE 19.8% → 3.39x TBV
Bull Case $80.93 28.3% upside ($80.93 - $63.08) / $63.08 = 28.3% ROTCE 22.8% → 4.00x TBV

Adjust Assumptions

19.8%
8.7%

Key Value Driver

ROTCE (19.8%) vs. cost of equity (8.7%)

Implied Market Multiple 3.12x

Plain-Language Summary

With ROTCE of 19.8% vs. 8.7% cost of equity, fair P/TBV is 3.39x on $20.23 tangible book, implying $68.62 per share. DDM cross-check: $28.62.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $73.00
Analyst Range $71.00 – $75.00
Divergence from AlphaVal 6%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $28.62 (58% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly