Community Bank System, Inc. logo CBU - Community Bank System, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 1
HOLD 9
SELL 1
STRONG
SELL
0
| PRICE TARGET: $70.00 DETAILS
HIGH: $75.00
LOW: $65.00
MEDIAN: $70.00
CONSENSUS: $70.00
UPSIDE: 19.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 16.2% below fair value
Current Price $58.63
Bear Case $48.03 18.1% downside ($48.03 - $58.63) / $58.63 = -18.1% ROTCE 14.8% → 2.37x TBV
Fair Value $69.95 19.3% upside ($69.95 - $58.63) / $58.63 = 19.3% ROTCE 19.8% → 3.46x TBV
Bull Case $80.93 38.0% upside ($80.93 - $58.63) / $58.63 = 38.0% ROTCE 22.8% → 4.00x TBV

Adjust Assumptions

19.8%
8.6%

Key Value Driver

ROTCE (19.8%) vs. cost of equity (8.6%)

Implied Market Multiple 2.9x

Plain-Language Summary

With ROTCE of 19.8% vs. 8.6% cost of equity, fair P/TBV is 3.46x on $20.23 tangible book, implying $69.95 per share. DDM cross-check: $29.00.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $70.00
Analyst Range $65.00 – $75.00
Divergence from AlphaVal 0%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $29.00 (59% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly