Credit Acceptance Corporation logo CACC - Credit Acceptance Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 12
SELL 6
STRONG
SELL
0
| PRICE TARGET: $500.00 DETAILS
HIGH: $540.00
LOW: $460.00
MEDIAN: $500.00
CONSENSUS: $500.00
DOWNSIDE: 8.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 67.1% below fair value
Current Price $545.04
Bear Case $1,176.78 115.9% upside ($1,176.78 - $545.04) / $545.04 = 115.9% 5% stage 1 growth, 12% discount
Fair Value $1,654.29 203.5% upside ($1,654.29 - $545.04) / $545.04 = 203.5% 8% stage 1 growth, 12% discount
Bull Case $2,103.14 285.9% upside ($2,103.14 - $545.04) / $545.04 = 285.9% 11% stage 1 growth, 12% discount

Adjust Assumptions

8.5%
12.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 33%
Implied Market Multiple 8.4x
Market is pricing in (growth) -1.4% vs our 8.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 8% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $1654.29 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (18 analysts) $500.00
Analyst Range $460.00 – $540.00
Divergence from AlphaVal 231%

Warnings

ℹ Wall Street's average price target is $500.00 (from 18 analysts). Our estimate is 231% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions