BULL - Webull Corporation Class A Ordinary Shares
Price:
--
--
|
PRICE TARGET:
$12.00
DETAILS
HIGH:
$15.00
LOW:
$9.00
MEDIAN:
$12.00
CONSENSUS:
$12.00
UPSIDE:
103.39%
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue | 198.8 | 159.9 | 165.2 | 156.9 | 131.5 | 117.4 | 107.7 | 101.9 | 89.9 | 88.9 | 84.5 | 99.6 | 101.6 | 104.3 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 44.3 | 38.4 | 35.1 | 35.6 | 34.8 | 23.2 | 22.6 | 19.8 | 19.0 | 17.9 | 17.5 | 16.7 | 15.5 | 16.7 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 154.5 | 121.5 | 130.1 | 121.3 | 96.7 | 94.1 | 85.1 | 82.0 | 70.9 | 71.0 | 67.0 | 82.9 | 86.1 | 87.6 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||||||||||||||||
| R&D Expenses | 0 | 23.9 | 20.6 | 22.5 | 19.1 | 16.9 | 17.5 | 16.4 | 15.0 | 14.9 | 12.4 | 12.6 | 13.6 | 13.5 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 100.1 | 89.1 | 74.4 | 81.3 | 56.6 | 50.7 | 74.5 | 64.8 | 65.9 | 65.3 | 52.7 | 62.1 | 60.6 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 |
| Other Expenses | 109.0 | 0 | 3.2 | 0 | 0 | 0 | 1.9 | 1.8 | 0 | 0 | 3.5 | 1.1 | 1.7 | 1.6 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 109.0 | 123.9 | 112.9 | 96.9 | 100.4 | 73.5 | 70.1 | 92.8 | 79.8 | 80.8 | 81.2 | 66.4 | 77.4 | 75.7 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 |
| Operating Income | |||||||||||||||||||
| Operating Income | 45.5 | (2.4) | 17.2 | 24.4 | (3.7) | 20.6 | 15.0 | (10.7) | (8.9) | (9.8) | (14.2) | 16.5 | 8.8 | 11.9 | (0.3) | (0.3) | (0.1) | (0.0) | (0.0) |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 42.8 | 40.1 | 43.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0.6 | 0.0 | 0 | 0 |
| Profitability | |||||||||||||||||||
| EBITDA | 34.7 | (12.8) | 8.1 | 39.0 | (20.0) | 19.5 | 18.3 | (7.4) | (9.4) | (8.9) | (15.8) | 14.9 | 14.8 | 9.0 | 1.9 | 0.3 | (0.1) | (0.0) | (0.0) |
| EBIT | 34.7 | (12.8) | 8.1 | 39.0 | (21.4) | 19.5 | 17.5 | (9.2) | (10.3) | (9.8) | (16.5) | 14.2 | 14.1 | 8.4 | 1.9 | 0.3 | (0.1) | (0.0) | (0.0) |
| Income Before Tax | 34.7 | (12.8) | 8.1 | 39.0 | (21.4) | 19.5 | 17.3 | (9.2) | (10.3) | (9.8) | (16.5) | 14.2 | 14.1 | 8.4 | 1.9 | 0.3 | (0.1) | (0.0) | (0.0) |
| Income Tax Expense | 10.3 | 8.9 | 5.1 | 2.2 | 7.0 | 6.6 | 9.4 | 0.3 | 1.4 | 2.7 | (2.9) | 7.1 | 5.8 | 6.2 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 24.4 | (21.7) | 3.0 | 36.9 | (28.3) | 13.1 | 10.8 | (9.4) | (11.6) | (12.4) | (13.5) | 7.4 | 9.1 | 3.1 | 1.9 | 0.3 | (0.1) | (0.0) | (0.0) |
| Per Share Data | |||||||||||||||||||
| EPS (Basic) | 0.05 | -0.04 | 0.01 | 0.08 | -1.20 | -0.02 | 0.00 | 1.39 | -0.05 | -2.39 | 0.01 | 0.48 | -0.00 | 0.25 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| EPS (Diluted) | 0.04 | -0.04 | 0.01 | 0.07 | -1.20 | -0.02 | 0.00 | 1.39 | -0.05 | -2.39 | 0.01 | 0.48 | -0.00 | 0.25 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Shares Outstanding | 530.6 | 526.1 | 522.0 | 490.1 | 431.4 | 461.5 | 460.4 | 459.4 | 459.4 | 459.4 | 459.4 | 459.4 | 459.4 | 459.4 | 524 | 524 | 515 | 500 | 500 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||
| Cash & Cash Equivalents | 701.6 | 677.2 | 653.2 | 654.8 | 476.7 | 297.5 | 270.7 | 314.3 | 335.9 | 388.7 | 372.3 | 399.0 | 0.2 | 0.4 | 0.5 | 0.6 | 2.3 | 0.2 |
| Short-Term Investments | 223.8 | 174.7 | 172.3 | 155.4 | 127.5 | 105.8 | 108.3 | 88.6 | 73.6 | 59.4 | 45.5 | 33.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 1,713.2 | 1,343.5 | 1,294.8 | 1,041.4 | 613.9 | 519.0 | 575.0 | 354.2 | 279.7 | 174.2 | 101.4 | 87.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1,000.3 | 1,329.8 | 1,544.9 | 1,450.8 | 1,273.1 | 968.1 | 952.0 | 943.2 | 819.5 | 712.5 | 627.2 | 568.0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 3,638.8 | 3,525.2 | 3,684.6 | 3,302.4 | 2,491.2 | 1,890.4 | 1,931.8 | 1,700.2 | 1,508.7 | 1,334.9 | 1,182.7 | 1,087.9 | 0.7 | 0.4 | 0.9 | 1.1 | 2.3 | 0.2 |
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment | 105.5 | 100.8 | 100.3 | 96.6 | 97.1 | 97.8 | 99.9 | 103.0 | 101.8 | 45.1 | 46.2 | 64.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 25.1 | 30.3 | 30.3 | 30.3 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 54.3 | 54.9 | 55.4 | 56.3 | 20.5 | 19.9 | 19.4 | 21.0 | 19.1 | 20.2 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.4 | 219.9 | 217.6 | 215.4 | 205.0 | 0 |
| Other Non-Current Assets | 285.6 | 1 | 1 | 1.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0.6 | 0.2 | 0.3 | 0 | 0.4 |
| Total Non-Current Assets | 473.9 | 188.3 | 196.3 | 186.1 | 133.5 | 133.1 | 136.9 | 139.7 | 133.9 | 76.2 | 77.5 | 71.6 | 222.4 | 220.5 | 217.9 | 215.7 | 205.0 | 0.4 |
| Total Assets | 4,112.7 | 3,713.5 | 3,880.9 | 3,488.5 | 2,624.6 | 2,023.5 | 2,068.7 | 1,839.9 | 1,642.6 | 1,411.1 | 1,260.1 | 1,159.5 | 223.1 | 220.9 | 218.8 | 216.8 | 207.3 | 0.6 |
| Current Liabilities | ||||||||||||||||||
| Account Payables | 2,975.5 | 2,504.7 | 2,686.9 | 2,277.0 | 1,693.5 | 1,312.3 | 1,388.3 | 1,161.7 | 972.6 | 744.4 | 640.2 | 516.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 67.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.3 | 1.3 | 0 | 0 | 5.2 | 5.2 | 5.2 | 0 | 0 | 0.3 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | (2,977.1) | 0 | 45.5 | 0 | 0 | 0 | 33.0 | (1.7) | (1.3) | (1.3) | 22.5 | 0 | 0.4 | 0 | 0.3 | 0.3 | 0.9 | 0 |
| Total Current Liabilities | 71.1 | 2,608.8 | 2,777.1 | 2,366.3 | 1,756.8 | 1,378.2 | 1,446.2 | 1,224.4 | 1,029.3 | 795.4 | 680.5 | 577.3 | 5.6 | 5.2 | 5.5 | 0.3 | 0.9 | 0.3 |
| Non-Current Liabilities | ||||||||||||||||||
| Long-Term Debt | 0 | 65 | 65 | 100 | 100 | 0 | 0 | 5.2 | 5.2 | 5.2 | 0 | 0 | 0 | 0 | 0 | 5.2 | 5 | 0 |
| Deferred Tax Liabilities | 13.2 | 13.3 | 13.4 | 13.8 | 5.7 | 5.5 | 5.3 | 5.7 | 5.2 | 5.4 | 5.8 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2,977.1 | 0 | 0 | 0 | 0 | 2,883.5 | 2,861.7 | (5.2) | (5.2) | (5.2) | 2,326.4 | 1,674.2 | 7.3 | 7.7 | 7.3 | 14.7 | 7.0 | 0.3 |
| Total Non-Current Liabilities | 2,998.0 | 86.5 | 87.3 | 123.2 | 115.3 | 2,899.3 | 2,877.5 | 16.3 | 16.3 | 14.3 | 2,341.7 | 1,689.2 | 7.3 | 7.7 | 7.3 | 12.6 | 12.0 | 0.3 |
| Total Liabilities | 3,069.1 | 2,695.3 | 2,864.4 | 2,489.5 | 1,872.1 | 4,277.4 | 4,323.6 | 1,240.8 | 1,045.6 | 809.7 | 3,022.2 | 2,266.5 | 13.0 | 13.0 | 12.9 | 12.8 | 12.9 | 0.6 |
| Stockholders' Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 222.3 | 219.8 | 217.5 | 215.3 | 205.0 | 0.0 |
| Retained Earnings | (2,175.5) | (2,199.9) | (2,178.2) | (2,181.2) | (2,231.8) | (2,241.6) | (2,241.1) | (2,221.6) | (2,858.1) | (2,843.9) | (1,755.9) | (1,119.7) | (12.2) | (11.9) | (11.6) | (11.4) | (10.6) | (0.1) |
| Accumulated Other Comprehensive Income | 11.8 | 7.2 | 1.5 | (5.7) | (4.2) | (13.4) | (15.2) | (5.6) | (10.9) | (9.6) | (6.9) | (11.4) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 1,043.5 | 1,018.1 | 1,016.3 | 998.9 | 751.6 | (2,255.0) | (2,256.2) | 597.7 | 596.5 | 600.9 | (1,762.8) | (1,107.8) | 210.1 | 207.9 | 205.9 | 204.0 | 194.4 | (0.0) |
| Total Liabilities & Equity | 4,112.7 | 3,713.5 | 3,880.9 | 3,488.5 | 2,624.6 | 2,023.5 | 2,068.7 | 1,839.9 | 1,642.6 | 1,411.1 | 1,260.1 | 1,159.5 | 223.1 | 220.9 | 218.8 | 216.8 | 207.3 | 0.6 |
| Debt Metrics | ||||||||||||||||||
| Total Debt | 78.7 | 76.5 | 77.5 | 112.8 | 113.0 | 13.7 | 15.4 | 22.6 | 22.7 | 18.5 | 13.1 | 12.4 | 5.2 | 5.2 | 5.2 | 5.2 | 5 | 0.3 |
| Net Debt | (622.9) | (600.6) | (575.7) | (542.1) | (363.7) | (283.8) | (255.3) | (291.6) | (313.2) | (370.2) | (359.3) | (386.6) | 5.0 | 4.9 | 4.7 | 4.6 | 2.7 | 0.1 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||
| Net Income | 24.4 | (21.7) | 3.0 | 36.9 | (28.3) | 13.1 | 10.6 | (9.6) | (11.7) | (12.6) | (13.5) | 7.4 | 9.0 | 3.1 | 0.3 | (0.1) | (0.0) |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 1.4 | 0 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0 | 0 | 0 |
| Stock-Based Compensation | 17.1 | 17.2 | 4.4 | 4.4 | 0 | 8.1 | 6.6 | 5.4 | 8.5 | 12.1 | 6.1 | 6.6 | 7.8 | 8.9 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 | 0 | 0 | 18.9 | 92.1 | 75.0 | (7.1) | 79.9 | 151.7 | 115.0 | 100.4 | (0.7) | 0.0 | (0.0) |
| Other Non-Cash Items | (41.5) | 4.5 | (7.4) | (41.3) | 26.9 | (21.2) | 3.6 | (2.0) | (0.5) | 0.2 | (14.6) | 3.1 | (0.0) | 0.2 | (0.6) | (0.0) | 0 |
| Operating Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 38.4 | 84.1 | 70.1 | (7.5) | 58.7 | 168.3 | 131.5 | 112.1 | (1.0) | (0.1) | (0.0) |
| Investing Activities | |||||||||||||||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | (0.5) | (1.0) | (0.3) | (0.7) | (1.1) | (1.9) | (0.4) | (1.0) | 0.0 | (0.0) | 0.0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (4.0) | 0 | 0 | (1.5) | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (9.8) | (205) | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | (0.5) | (1.0) | (0.3) | (0.7) | (5.1) | (1.9) | (0.4) | (2.6) | (9.8) | (205) | 0 |
| Financing Activities | |||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0.2 | 4.7 | 0.3 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | (3.7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0.0 | 0 | (0.6) | 0 | (7.2) | 0 | 0 | (0.4) | 0.4 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 40.3 | 0 | (7.2) | 20 | 0 | 9.2 | 207.2 | 0.2 |
| Cash Position | |||||||||||||||||
| Net Change in Cash | 0 | 0 | 0 | 0 | 463.0 | (5.7) | 29.7 | 86.9 | 69.1 | 30.1 | 62.0 | 157.3 | 143.8 | 112.8 | (1.7) | 2.1 | 0.2 |
| Cash at Beginning | 0 | 0 | 0 | 0 | 1,204.2 | 1,210.0 | 1,180.3 | 1,093.4 | 1,024.2 | 994.1 | 932.1 | 774.9 | 631.1 | 518.3 | 2.3 | 0.2 | 0 |
| Cash at End | 0 | 0 | 0 | 0 | 1,667.2 | 1,204.2 | 1,210.0 | 1,180.3 | 1,093.4 | 1,024.2 | 994.1 | 932.1 | 774.9 | 631.1 | 0.6 | 2.3 | 0.2 |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 38.0 | 83.2 | 69.8 | (8.2) | 57.6 | 166.4 | 131.0 | 111.1 | (1.0) | (0.1) | (0.0) |
| Key Metrics | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||
| Revenue | 198.8 | 159.9 | 165.2 | 156.9 | 131.5 | 117.4 | 107.7 | 101.9 | 89.9 | 88.9 | 84.5 | 99.6 | 101.6 | 104.3 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 154.5 | 121.5 | 130.1 | 121.3 | 96.7 | 94.1 | 85.1 | 82.0 | 70.9 | 71.0 | 67.0 | 82.9 | 86.1 | 87.6 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 45.5 | (2.4) | 17.2 | 24.4 | (3.7) | 20.6 | 15.0 | (10.7) | (8.9) | (9.8) | (14.2) | 16.5 | 8.8 | 11.9 | (0.3) | (0.3) | (0.1) | (0.0) | (0.0) |
| Net Income | 24.4 | (21.7) | 3.0 | 36.9 | (28.3) | 13.1 | 10.8 | (9.4) | (11.6) | (12.4) | (13.5) | 7.4 | 9.1 | 3.1 | 1.9 | 0.3 | (0.1) | (0.0) | (0.0) |
| EPS (Diluted) | 0.04 | -0.04 | 0.01 | 0.07 | -1.20 | -0.02 | 0.00 | 1.39 | -0.05 | -2.39 | 0.01 | 0.48 | -0.00 | 0.25 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Balance Sheet | |||||||||||||||||||
| Cash & Equivalents | 701.6 | 677.2 | 653.2 | 654.8 | 476.7 | 297.5 | 270.7 | 314.3 | 335.9 | 388.7 | 372.3 | 399.0 | 0.2 | 0.4 | 0.5 | 0.6 | 2.3 | 0.2 | |
| Total Assets | 4,112.7 | 3,713.5 | 3,880.9 | 3,488.5 | 2,624.6 | 2,023.5 | 2,068.7 | 1,839.9 | 1,642.6 | 1,411.1 | 1,260.1 | 1,159.5 | 223.1 | 220.9 | 218.8 | 216.8 | 207.3 | 0.6 | |
| Total Debt | 78.7 | 76.5 | 77.5 | 112.8 | 113.0 | 13.7 | 15.4 | 22.6 | 22.7 | 18.5 | 13.1 | 12.4 | 5.2 | 5.2 | 5.2 | 5.2 | 5 | 0.3 | |
| Stockholders' Equity | 1,043.5 | 1,018.1 | 1,016.3 | 998.9 | 751.6 | (2,255.0) | (2,256.2) | 597.7 | 596.5 | 600.9 | (1,762.8) | (1,107.8) | 210.1 | 207.9 | 205.9 | 204.0 | 194.4 | (0.0) | |
| Cash Flow | |||||||||||||||||||
| Operating Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 38.4 | 84.1 | 70.1 | (7.5) | 58.7 | 168.3 | 131.5 | 112.1 | (1.0) | (0.1) | (0.0) | ||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | (0.5) | (1.0) | (0.3) | (0.7) | (1.1) | (1.9) | (0.4) | (1.0) | 0.0 | (0.0) | 0.0 | ||
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 38.0 | 83.2 | 69.8 | (8.2) | 57.6 | 166.4 | 131.0 | 111.1 | (1.0) | (0.1) | (0.0) | ||