Boston Scientific Corporation logo BSX - Boston Scientific Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 36
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $66.30 DETAILS
HIGH: $100.00
LOW: $50.00
MEDIAN: $63.50
CONSENSUS: $66.30
UPSIDE: 52.98%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Moderate
Trading 16.0% below fair value
Current Price $43.34
Bear Case $35.17 18.8% downside ($35.17 - $43.34) / $43.34 = -18.8% 7% stage 1 growth, 11% discount
Fair Value $51.57 19.0% upside ($51.57 - $43.34) / $43.34 = 19.0% 11% stage 1 growth, 11% discount
Bull Case $68.12 57.2% upside ($68.12 - $43.34) / $43.34 = 57.2% 14% stage 1 growth, 11% discount

Adjust Assumptions

11.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (11% base case)

Terminal Value % of EV 40%
Implied Market Multiple 20.0x
Market is pricing in (growth) 9.0% vs our 11.1% base

Plain-Language Summary

Using a two-stage FCF DCF with 11% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $51.57 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (44 analysts) $66.30
Analyst Range $50.00 – $100.00
Divergence from AlphaVal 22%

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions