BlackRock, Inc. logo BLK - BlackRock, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 26
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $1,337.86 DETAILS
HIGH: $1,488.00
LOW: $1,200.00
MEDIAN: $1,320.00
CONSENSUS: $1,337.86
UPSIDE: 13.98%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Moderate
Trading 23.6% above fair value
Current Price $1173.73
Bear Case $664.48 43.4% downside ($664.48 - $1,173.73) / $1,173.73 = -43.4% ROTCE 7.5% → 0.42x TBV
Fair Value $949.26 19.1% downside ($949.26 - $1,173.73) / $1,173.73 = -19.1% ROTCE 9.9% → 0.73x TBV
Bull Case $1,234.04 5.1% upside ($1,234.04 - $1,173.73) / $1,173.73 = 5.1% ROTCE 11.4% → 0.91x TBV

Adjust Assumptions

9.9%
12.1%

Key Value Driver

ROTCE (9.9%) vs. cost of equity (12.1%)

Implied Market Multiple 3.26x

Plain-Language Summary

With ROTCE of 9.9% vs. 12.1% cost of equity, fair P/TBV is 0.73x on $360.58 tangible book, implying $949.26 per share. DDM cross-check: $271.79.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (33 analysts) $1337.86
Analyst Range $1200.00 – $1488.00
Divergence from AlphaVal 29%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (9.9%) is below the minimum investors require (12.1%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $271.79 (71% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $1337.86 (from 33 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly