BLDR - Builders FirstSource, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$101.82
DETAILS
HIGH:
$121.00
LOW:
$81.00
MEDIAN:
$100.00
CONSENSUS:
$101.82
UPSIDE:
35.47%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
9.06$
Key Value Driver
Through-cycle normalized EPS ($9.06)
Implied Market Multiple
8.3x
Plain-Language Summary
Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $101.82 from 43 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $125.68 per share.
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $101.82 (from 43 analysts). Our estimate is 33% above the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing