BLDR - Builders FirstSource, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$87.00
DETAILS
HIGH:
$115.00
LOW:
$66.00
MEDIAN:
$84.50
CONSENSUS:
$87.00
UPSIDE:
28.47%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
9.06$
Key Value Driver
Through-cycle normalized EPS ($9.06)
Implied Market Multiple
7.5x
Plain-Language Summary
Using 7-year normalized EPS of $9.06 at a 18x cycle multiple, the base-case value is $163.08 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (43 analysts)
$87.00
Analyst Range
$66.00 – $115.00
Divergence from AlphaVal
87%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $87.00 (from 43 analysts). Our estimate is 87% above the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing