Builders FirstSource, Inc. logo BLDR - Builders FirstSource, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 21
SELL 1
STRONG
SELL
0
| PRICE TARGET: $79.71 DETAILS
HIGH: $110.00
LOW: $62.00
MEDIAN: $77.50
CONSENSUS: $79.71
UPSIDE: 54.03%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 68.3% below fair value
Current Price $51.75
Bear Case $126.84 145.1% upside ($126.84 - $51.75) / $51.75 = 145.1% $9.06 × 14x
Fair Value $163.08 215.1% upside ($163.08 - $51.75) / $51.75 = 215.1% $9.06 × 18x
Bull Case $199.32 285.2% upside ($199.32 - $51.75) / $51.75 = 285.2% $9.06 × 22x

Adjust Assumptions

18.0x
9.06$

Key Value Driver

Through-cycle normalized EPS ($9.06)

Implied Market Multiple 5.7x

Plain-Language Summary

Using 7-year normalized EPS of $9.06 at a 18x cycle multiple, the base-case value is $163.08 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (44 analysts) $79.71
Analyst Range $62.00 – $110.00
Divergence from AlphaVal 105%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
ℹ Wall Street's average price target is $79.71 (from 44 analysts). Our estimate is 105% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing