BankUnited, Inc. logo BKU - BankUnited, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 17
SELL 3
STRONG
SELL
0
| PRICE TARGET: $51.50 DETAILS
HIGH: $53.00
LOW: $49.00
MEDIAN: $52.00
CONSENSUS: $51.50
UPSIDE: 7.14%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 14.2% above fair value
Current Price $48.07
Bear Case $29.46 38.7% downside ($29.46 - $48.07) / $48.07 = -38.7% ROTCE 6.8% → 0.41x TBV
Fair Value $42.08 12.5% downside ($42.08 - $48.07) / $48.07 = -12.5% ROTCE 9.0% → 0.75x TBV
Bull Case $54.70 13.8% upside ($54.70 - $48.07) / $48.07 = 13.8% ROTCE 10.4% → 0.95x TBV

Adjust Assumptions

9.0%
10.7%

Key Value Driver

ROTCE (9.0%) vs. cost of equity (10.7%)

Implied Market Multiple 1.17x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $51.50 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $42.08 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (9.0%) is below the minimum investors require (10.7%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $28.33 (27% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly