BKU - BankUnited, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$48.67
DETAILS
HIGH:
$52.00
LOW:
$47.00
MEDIAN:
$48.50
CONSENSUS:
$48.67
UPSIDE:
15.18%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
9.0%
10.9%
Key Value Driver
ROTCE (9.0%) vs. cost of equity (10.9%)
Implied Market Multiple
1.01x
Plain-Language Summary
With ROTCE of 9.0% vs. 10.9% cost of equity, fair P/TBV is 0.73x on $41.78 tangible book, implying $38.94 per share. DDM cross-check: $27.05.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (30 analysts)
$48.67
Analyst Range
$47.00 – $52.00
Divergence from AlphaVal
20%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (9.0%) is below the minimum investors require (10.9%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $27.05 (31% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly