BK - The Bank of New York Mellon Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$133.50
DETAILS
HIGH:
$149.00
LOW:
$87.00
MEDIAN:
$140.50
CONSENSUS:
$133.50
DOWNSIDE:
5.93%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
22.4%
10.0%
Key Value Driver
ROTCE (22.4%) vs. cost of equity (10.0%)
Implied Market Multiple
3.94x
Plain-Language Summary
With ROTCE of 22.4% vs. 10.0% cost of equity, fair P/TBV is 3.06x on $36.02 tangible book, implying $110.36 per share. DDM cross-check: $1198.05.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (29 analysts)
$133.50
Analyst Range
$87.00 – $149.00
Divergence from AlphaVal
17%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $1198.05 (986% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly