Bread Financial Holdings, Inc. logo BFH - Bread Financial Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 15
HOLD 21
SELL 1
STRONG
SELL
0
| PRICE TARGET: $116.55 DETAILS
HIGH: $132.00
LOW: $104.00
MEDIAN: $115.00
CONSENSUS: $116.55
UPSIDE: 13.25%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 88.2% below fair value
Current Price $102.91
Bear Case $869.24 744.7% upside ($869.24 - $102.91) / $102.91 = 744.7% 3% stage 1 growth, 11% discount
Fair Value $869.24 744.7% upside ($869.24 - $102.91) / $102.91 = 744.7% 3% stage 1 growth, 11% discount
Bull Case $928.96 802.7% upside ($928.96 - $102.91) / $102.91 = 802.7% 4% stage 1 growth, 11% discount

Adjust Assumptions

3.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (3% base case)

Terminal Value % of EV 33%
Implied Market Multiple 1.7x
Market is pricing in (growth) -31.3% vs our 3.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 3% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $869.24 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (37 analysts) $116.55
Analyst Range $104.00 – $132.00
Divergence from AlphaVal 646%

Warnings

ℹ Wall Street's average price target is $116.55 (from 37 analysts). Our estimate is 646% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions