Bread Financial Holdings, Inc. logo BFH - Bread Financial Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 15
HOLD 19
SELL 3
STRONG
SELL
0
| PRICE TARGET: $96.25 DETAILS
HIGH: $115.00
LOW: $70.00
MEDIAN: $98.50
CONSENSUS: $96.25
DOWNSIDE: 9.43%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 89.5% below fair value
Current Price $106.27
Bear Case $673.81 534.1% upside ($673.81 - $106.27) / $106.27 = 534.1% 8% stage 1 growth, 11% discount
Fair Value $1,015.13 855.2% upside ($1,015.13 - $106.27) / $106.27 = 855.2% 14% stage 1 growth, 11% discount
Bull Case $1,381.67 1200.2% upside ($1,381.67 - $106.27) / $106.27 = 1200.2% 18% stage 1 growth, 11% discount

Adjust Assumptions

13.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (14% base case)

Terminal Value % of EV 42%
Implied Market Multiple 2.4x
Market is pricing in (growth) -24.1% vs our 13.5% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $96.25 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $1015.13 per share.

Warnings

Wall Street's average price target is $96.25 (from 37 analysts). Our estimate is 1364% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions