Bread Financial Holdings, Inc. logo BFH - Bread Financial Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 15
HOLD 21
SELL 1
STRONG
SELL
0
| PRICE TARGET: $114.50 DETAILS
HIGH: $132.00
LOW: $104.00
MEDIAN: $112.00
CONSENSUS: $114.50
UPSIDE: 5.62%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 77.5% below fair value
Current Price $108.41
Bear Case $480.88 343.6% upside ($480.88 - $108.41) / $108.41 = 343.6% 3% stage 1 growth, 11% discount
Fair Value $480.88 343.6% upside ($480.88 - $108.41) / $108.41 = 343.6% 3% stage 1 growth, 11% discount
Bull Case $514.12 374.2% upside ($514.12 - $108.41) / $108.41 = 374.2% 4% stage 1 growth, 11% discount

Adjust Assumptions

3.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (3% base case)

Terminal Value % of EV 33%
Implied Market Multiple 2.4x
Market is pricing in (growth) -23.8% vs our 3.0% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $114.50 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $480.88 per share.

Warnings

Wall Street's average price target is $114.50 (from 37 analysts). Our estimate is 457% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions