BFH - Bread Financial Holdings, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$96.25
DETAILS
HIGH:
$115.00
LOW:
$70.00
MEDIAN:
$98.50
CONSENSUS:
$96.25
DOWNSIDE:
9.43%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
70% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
13.5%
11.0%
3.0%
Key Value Driver
FCF growth rate (14% base case)
Terminal Value % of EV
42%
Implied Market Multiple
2.4x
Market is pricing in (growth)
-24.1%
vs our 13.5% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $96.25 from 37 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $1015.13 per share.
Warnings
Wall Street's average price target is $96.25 (from 37 analysts). Our estimate is 1364% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions