California BanCorp logo BCAL - California BanCorp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $24.67 DETAILS
HIGH: $25.00
LOW: $24.00
MEDIAN: $25.00
CONSENSUS: $24.67
UPSIDE: 15.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 61.5% below fair value
Current Price $21.41
Bear Case $45.71 113.5% upside ($45.71 - $21.41) / $21.41 = 113.5% ROTCE 10.6% → 3.29x TBV
Fair Value $55.61 159.7% upside ($55.61 - $21.41) / $21.41 = 159.7% ROTCE 14.1% → 4.00x TBV
Bull Case $55.61 159.7% upside ($55.61 - $21.41) / $21.41 = 159.7% ROTCE 16.2% → 4.00x TBV

Adjust Assumptions

14.1%
6.0%

Key Value Driver

ROTCE (14.1%) vs. cost of equity (6.0%)

Implied Market Multiple 1.54x

Plain-Language Summary

With ROTCE of 14.1% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $13.90 tangible book, implying $55.61 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly