BBY - Best Buy Co., Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$84.08
DETAILS
HIGH:
$100.00
LOW:
$60.00
MEDIAN:
$85.00
CONSENSUS:
$84.08
DOWNSIDE:
3.37%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
5.04$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
17.3x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $5.04, the base-case value is $80.64 per share. DDM cross-check: $75.35.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (41 analysts)
$84.08
Analyst Range
$60.00 – $100.00
Divergence from AlphaVal
4%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples