AlphaMadera's AlphaVal page classifies Bath & Body Works, Inc. as a Stable Earnings Power business and values it using P/Adj-EPS × Normalized Multiple, then compares the result to the current market price to flag BBWI as undervalued, fairly valued, or overvalued.

What is Bath & Body Works, Inc.'s fair value?

Fair value for BBWI comes from a P/Adj-EPS × Normalized Multiple model -- the approach AlphaVal selected for this company's Stable Earnings Power classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value BBWI?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. BBWI was classified as Stable Earnings Power and is valued using P/Adj-EPS × Normalized Multiple, built from BBWI's most recent reported fundamentals.

BBWI - Bath & Body Works, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $21.17 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong

Trading 66.5% below fair value

Current Price $16.45

Bear Case $42.98 161.3% upside ($42.98 - $16.45) / $16.45 = 161.3% $3.07 × 14x P/E

Fair Value $49.12 198.6% upside ($49.12 - $16.45) / $16.45 = 198.6% $3.07 × 16x P/E

Bull Case $55.26 235.9% upside ($55.26 - $16.45) / $16.45 = 235.9% $3.07 × 18x P/E

Adjust Assumptions

P/E Multiple

16.0x

Adjusted EPS

3.07$

Key Value Driver

Normalized P/E multiple (16x base case)

Terminal Value % of EV

Implied Market Multiple 5.4x

Market is pricing in (growth)

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $3.07, the base-case value is $49.12 per share. DDM cross-check: $12.09.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $21.17

Analyst Range $19.00 – $24.00

Divergence from AlphaVal 132%

Warnings

ℹ Dividend-based valuation: $12.09 (below our primary estimate by 75%). Large gaps may signal the dividend doesn't reflect full earning power.

ℹ Wall Street's average price target is $21.17 (from 22 analysts). Our estimate is 132% above the consensus -- consider that gap carefully.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples