Alibaba Group Holding Limited logo BABA - Alibaba Group Holding Limited

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 51
HOLD 7
SELL 1
STRONG
SELL
0
| PRICE TARGET: $193.20 DETAILS
HIGH: $225.00
LOW: $140.00
MEDIAN: $190.00
CONSENSUS: $193.20
UPSIDE: 48.62%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 4.4% below fair value
Current Price $130.00
Bear Case $118.93 8.5% downside ($118.93 - $130.00) / $130.00 = -8.5% $6.57 × 14x P/E
Fair Value $135.93 4.6% upside ($135.93 - $130.00) / $130.00 = 4.6% $6.57 × 16x P/E
Bull Case $152.91 17.6% upside ($152.91 - $130.00) / $130.00 = 17.6% $6.57 × 18x P/E

Adjust Assumptions

16.0x
6.57$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 19.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $193.20 from 59 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $135.93 per share.

Warnings

The company pays out 88% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $193.20 (from 59 analysts). Our estimate is 46% below the consensus -- consider that gap carefully.
Financial statements were converted from CNY into USD using USDCNY at 0.1474 USD per CNY.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples