AXIN - Axiom Intelligence Acquisition Corp 1
Price:
--
--
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue | 0 | (1.2) | 0.3 | 0.5 | 0.4 | 1.5 | 0.4 | 0.4 | 1.5 | 0.9 | 0.7 | 1.4 | 0.7 | 0.4 | 0.6 | 1.4 | 2.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | (0.8) | 0.2 | 0.3 | 0.3 | 1.0 | 0.2 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | (0.4) | 0.2 | 0.2 | 0.1 | 0.5 | 0.3 | 0.3 | 1.0 | 0.8 | 0.7 | 1.4 | 0.7 | 0.4 | 0.6 | 1.2 | 1.7 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0.3 | (0.4) | 0.2 | 0.1 | 0.1 | 1.0 | 0.5 | 0.4 | 1.0 | 0.3 | 0.2 | 0.7 | 0.3 | 0.2 | 0.2 | 0.4 | 1.0 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Expenses | 0 | 1.2 | 0 | 0 | 0.4 | 0 | 0 | 0 | (0.2) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 0.3 | 0.8 | 0.2 | 0.1 | 0.5 | 1.0 | 0.5 | 0.4 | 0.8 | 0.4 | 0.3 | 0.8 | 0.4 | 0.3 | 0.3 | 0.6 | 1.0 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income | (0.3) | 1.0 | (0.3) | (0.1) | (0.7) | (0.4) | (0.7) | (0.8) | (0.7) | 0.5 | 0.0 | 0.0 | 0.3 | 0.1 | 0.2 | 0.6 | 0.8 | (0.4) | (0.3) | (0.2) | (0.4) | (0.4) | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 1.8 | (2.3) | 2.1 | 0.2 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | ||||||||||||||||||||||||||||||||||||
| EBITDA | (0.3) | 0.4 | (0.2) | (0.1) | (0.1) | (0.8) | (0.7) | (0.7) | (0.6) | 0.5 | 0.2 | 0.5 | 0.7 | 0.3 | 0.3 | 1.8 | 0.8 | (0.3) | (0.3) | (0.2) | (0.3) | (0.3) | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| EBIT | (0.3) | 0.4 | (0.2) | (0.1) | (0.1) | (0.5) | (0.7) | (0.8) | (0.7) | 0.5 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.8 | (0.4) | 0 | 0 | (0.4) | (0.4) | (0.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 1.5 | 1.1 | (0.3) | 0.1 | (0.7) | (0.6) | (0.7) | (0.8) | (0.7) | 0.5 | 0.2 | 0.8 | 0.6 | 0.3 | 0.2 | 1.8 | 0.8 | (0.4) | (0.3) | (0.2) | (0.4) | (0.4) | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | (0.1) | 0.0 | 0.0 | 0.1 | 0.2 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0.0 | (0.0) | 0 | 0 | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 1.5 | 0.4 | 1.9 | 0.1 | (0.1) | (0.6) | (0.7) | (0.8) | (0.7) | 0.2 | 0.2 | 0.5 | 0.6 | 0.3 | 0.2 | 1.8 | 0.8 | (0.4) | (0.3) | (0.2) | (0.4) | (0.4) | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Per Share Data | ||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.06 | 0.12 | 0.07 | 0.01 | -0.00 | -0.10 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | – | -0.00 | – | -0.00 | – | -0.00 | -0.00 | -0.00 |
| EPS (Diluted) | 0.06 | 0.12 | 0.07 | 0.01 | -0.00 | -0.10 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | – | -0.00 | – | -0.00 | – | -0.00 | -0.00 | -0.00 |
| Shares Outstanding | 20 | 11.6 | 20 | 8.2 | 23.9 | 25.0 | 325.6 | 325.6 | 325.6 | 325.6 | 325.6 | 325.6 | 325.6 | 325.6 | 340.2 | 297.8 | 288.8 | 287.8 | 287.8 | 318.0 | 318.0 | 318.0 | 318.0 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 0.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 8.1 | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0.4 | 0.4 | 0 | 0.5 | 0.5 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0.2 | 0.5 | 0.6 | (0.0) | 0.6 | 0.7 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | 5.9 | 5.7 | 4.8 | 1.4 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0.7 | 1.0 | 1.2 | 0.2 | 1.2 | 1.5 | 8.8 | 9.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.7 | 6.0 | 5.7 | 5.2 | 1.4 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 0 | 2.2 | 2.1 | 0 | 2.8 | 2.9 | 1.7 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.5 | 1.5 | 1.6 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 206.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0.0 | (0.0) | 0.0 | 200.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 206.1 | 2.2 | 2.2 | 200.3 | 2.8 | 3.0 | 1.8 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 1.5 | 1.5 | 1.6 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 |
| Total Assets | 206.8 | 3.2 | 3.4 | 200.5 | 4.1 | 4.4 | 10.6 | 11.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 6.2 | 6.1 | 5.5 | 1.7 | 1.1 | 2.1 | 2.2 | 2.3 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Account Payables | 0 | 0.5 | 0.6 | 0 | 0.7 | 0.0 | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short-Term Debt | 0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.2 | 1.2 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.4 | 2.1 | 2.2 | 2.2 | 2.4 | 2.6 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0.2 | 8.0 | 7.1 | 7.3 | 6.9 | 7.2 | 3.8 | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.7 | 0.6 | 1.9 | 2.0 | 2.0 | 1.9 | 2.0 | 2.0 | 2.0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0.2 | 8.5 | 8.0 | 7.6 | 8.0 | 7.5 | 5.2 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.9 | 0.9 | 2.4 | 4.2 | 4.3 | 5.3 | 5.8 | 6.0 | 6.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 0 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 | 0.6 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities | 8 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 | 0.6 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8.2 | 9.8 | 9.2 | 9.1 | 9.1 | 8.7 | 5.8 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.9 | 1.0 | 2.4 | 4.3 | 4.4 | 5.3 | 5.8 | 6.0 | 6.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Stockholders' Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 412.8 | 0.0 | 0.0 | 200.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Retained Earnings | (7.5) | (22.0) | (21.4) | (6.8) | (20.7) | (20.0) | (10.4) | (9.6) | (0.0) | 0.0 | 0.0 | 0 | 0 | (5.3) | (5.6) | (5.8) | (7.7) | (8.4) | (8.0) | (7.7) | (7.5) | (7.2) | (6.8) | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | (7.5) | (6.6) | (5.8) | 191.4 | (5.0) | (4.3) | 4.8 | 5.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 5.3 | 5.1 | 3.1 | (2.6) | (3.3) | (3.2) | (3.5) | (3.6) | (3.6) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Total Liabilities & Equity | 0.7 | 3.2 | 3.4 | 200.5 | 4.1 | 4.4 | 10.6 | 11.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 6.2 | 6.1 | 5.5 | 1.7 | 1.1 | 2.1 | 2.2 | 2.3 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Debt Metrics | ||||||||||||||||||||||||||||||||||||
| Total Debt | 0 | 1.6 | 1.3 | 1.4 | 1.3 | 1.3 | 1.4 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | (0.5) | 1.5 | 1.3 | 1.4 | 1.2 | 1.3 | (6.7) | (6.9) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.1 | 0.1 | 0.2 | (0.2) | 0.2 | 0.2 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||
| Net Income | 1.5 | (0.6) | (0.3) | (0.4) | (0.7) | (0.6) | (0.7) | (0.8) | (0.7) | 0.2 | 0.2 | 0.5 | 0.6 | 0.3 | 0.2 | 1.8 | 0.8 | (0.4) | (0.3) | (0.2) | (0.4) | (0.4) | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Depreciation & Amortization | 0 | (0.0) | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | (0.1) | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 | 0 | (0.5) | 0.3 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | (5.5) | 0.5 | 0.3 | 1.9 | 5.7 | 0.7 | 1.2 | 0.4 | 0.2 | 0.1 | (5.3) | 0.1 | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Other Non-Cash Items | (1.7) | 0.4 | (0.3) | (0.2) | (0.0) | 0.5 | 0 | 0 | (0.0) | (0.0) | (0.2) | 0.3 | 6.0 | (0.6) | (0.2) | (3.3) | (6.7) | (1.3) | (1.2) | (0.7) | (0.2) | (0.0) | 5.5 | (0.1) | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Cash Flow | (0.2) | (0.3) | (0.6) | (0.5) | (0.7) | (0.4) | (0.3) | (0.5) | (0.5) | 0.3 | 0.1 | 1.0 | 1.5 | 0.2 | 0.4 | 0.5 | (0.2) | (1.0) | (0.3) | (0.5) | (0.4) | (0.2) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Investing Activities | ||||||||||||||||||||||||||||||||||||
| Capital Expenditure | 0 | (0.0) | (0.0) | (0.0) | 0 | (0.2) | 0 | 0 | (0.0) | 0 | 0 | (0.0) | (0.0) | (0.0) | 0 | 0.0 | (0.1) | 0 | 0 | 0.0 | 0.0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0.1 | (4.5) | 0 | 7.2 | 4.0 | (3.1) | (0.0) | 0.0 | (4.1) | 0.0 | (0.0) | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | (0.0) | (0.0) | (0.0) | 0 | (0.3) | 0 | 0 | 0.1 | (4.5) | 0 | 7.2 | 4.0 | (3.1) | (0.0) | 0.0 | (4.2) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | ||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0.0 | (0.0) | 0.4 | (0.4) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | 0.3 | 0.6 | 0.5 | 0.7 | (5.0) | 0.3 | 0.5 | 5.7 | (0.3) | (0.1) | (1.0) | 2.2 | 2.9 | (0.4) | (0.8) | 4.7 | 1.0 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 |
| Financing Cash Flow | 0 | 0.3 | 0.6 | 0.5 | 0.7 | (5.0) | 0.3 | 0.5 | 5.7 | (0.3) | (0.1) | (1.0) | 2.2 | 2.9 | (0.4) | (0.8) | 4.7 | 1.0 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 |
| Cash Position | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash | (0.2) | 0.0 | (0.0) | (0.0) | 0.0 | (8.1) | (0.5) | 0.0 | 5.4 | (4.4) | (0.0) | (0.3) | 7.9 | (0.0) | 0.0 | (0.4) | 0.4 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) |
| Cash at Beginning | 0.7 | 0.0 | 0.0 | 0.1 | 0.1 | 8.2 | 8.6 | 8.6 | 3.2 | 7.6 | 7.7 | 8.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash at End | 0.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 8.2 | 8.6 | 8.6 | 3.2 | 7.6 | 7.7 | 8.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Free Cash Flow | (0.2) | (0.3) | (0.6) | (0.5) | (0.7) | (0.6) | (0.3) | (0.5) | (0.5) | 0.3 | 0.1 | 1.0 | 1.5 | 0.2 | 0.4 | 0.5 | (0.3) | (1.0) | (0.3) | (0.5) | (0.4) | (0.2) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||||||||||||||
| Revenue | 0 | (1.2) | 0.3 | 0.5 | 0.4 | 1.5 | 0.4 | 0.4 | 1.5 | 0.9 | 0.7 | 1.4 | 0.7 | 0.4 | 0.6 | 1.4 | 2.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | (0.4) | 0.2 | 0.2 | 0.1 | 0.5 | 0.3 | 0.3 | 1.0 | 0.8 | 0.7 | 1.4 | 0.7 | 0.4 | 0.6 | 1.2 | 1.7 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (0.3) | 1.0 | (0.3) | (0.1) | (0.7) | (0.4) | (0.7) | (0.8) | (0.7) | 0.5 | 0.0 | 0.0 | 0.3 | 0.1 | 0.2 | 0.6 | 0.8 | (0.4) | (0.3) | (0.2) | (0.4) | (0.4) | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income | 1.5 | 0.4 | 1.9 | 0.1 | (0.1) | (0.6) | (0.7) | (0.8) | (0.7) | 0.2 | 0.2 | 0.5 | 0.6 | 0.3 | 0.2 | 1.8 | 0.8 | (0.4) | (0.3) | (0.2) | (0.4) | (0.4) | (0.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| EPS (Diluted) | 0.06 | 0.12 | 0.07 | 0.01 | -0.00 | -0.10 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | – | -0.00 | – | -0.00 | – | -0.00 | -0.00 | -0.00 |
| Balance Sheet | ||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 0.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 8.1 | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Assets | 206.8 | 3.2 | 3.4 | 200.5 | 4.1 | 4.4 | 10.6 | 11.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 6.2 | 6.1 | 5.5 | 1.7 | 1.1 | 2.1 | 2.2 | 2.3 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Debt | 0 | 1.6 | 1.3 | 1.4 | 1.3 | 1.3 | 1.4 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stockholders' Equity | (7.5) | (6.6) | (5.8) | 191.4 | (5.0) | (4.3) | 4.8 | 5.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 5.3 | 5.1 | 3.1 | (2.6) | (3.3) | (3.2) | (3.5) | (3.6) | (3.6) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Cash Flow | ||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | (0.2) | (0.3) | (0.6) | (0.5) | (0.7) | (0.4) | (0.3) | (0.5) | (0.5) | 0.3 | 0.1 | 1.0 | 1.5 | 0.2 | 0.4 | 0.5 | (0.2) | (1.0) | (0.3) | (0.5) | (0.4) | (0.2) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Capital Expenditure | 0 | (0.0) | (0.0) | (0.0) | 0 | (0.2) | 0 | 0 | (0.0) | 0 | 0 | (0.0) | (0.0) | (0.0) | 0 | 0.0 | (0.1) | 0 | 0 | 0.0 | 0.0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | (0.2) | (0.3) | (0.6) | (0.5) | (0.7) | (0.6) | (0.3) | (0.5) | (0.5) | 0.3 | 0.1 | 1.0 | 1.5 | 0.2 | 0.4 | 0.5 | (0.3) | (1.0) | (0.3) | (0.5) | (0.4) | (0.2) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |