Arrow Financial Corporation logo AROW - Arrow Financial Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $45.00 DETAILS
HIGH: $46.00
LOW: $44.00
MEDIAN: $45.00
CONSENSUS: $45.00
UPSIDE: 23.66%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 8.5% below fair value
Current Price $36.39
Bear Case $27.82 23.5% downside ($27.82 - $36.39) / $36.39 = -23.5% ROTCE 8.1% → 0.95x TBV
Fair Value $39.75 9.2% upside ($39.75 - $36.39) / $36.39 = 9.2% ROTCE 10.8% → 1.57x TBV
Bull Case $51.68 42.0% upside ($51.68 - $36.39) / $36.39 = 42.0% ROTCE 12.4% → 1.94x TBV

Adjust Assumptions

10.8%
8.3%

Key Value Driver

ROTCE (10.8%) vs. cost of equity (8.3%)

Implied Market Multiple 1.48x

Plain-Language Summary

With ROTCE of 10.8% vs. 8.3% cost of equity, fair P/TBV is 1.57x on $24.58 tangible book, implying $39.75 per share. DDM cross-check: $19.63.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $19.63 (51% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly