ARM - Arm Holdings plc American Depositary Shares
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$192.22
DETAILS
HIGH:
$300.00
LOW:
$120.00
MEDIAN:
$170.00
CONSENSUS:
$192.22
DOWNSIDE:
37.29%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
80% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
19.4%
12.0%
3.0%
Key Value Driver
FCF growth rate (19% base case)
Terminal Value % of EV
42%
Implied Market Multiple
329.9x
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $192.22 from 27 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $76.18 per share.
Warnings
Wall Street's average price target is $192.22 (from 27 analysts). Our estimate is 80% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions