AppFolio Inc. logo APPF - AppFolio Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 3
SELL 1
STRONG
SELL
0
| PRICE TARGET: $222.33 DETAILS
HIGH: $232.00
LOW: $210.00
MEDIAN: $225.00
CONSENSUS: $222.33
UPSIDE: 7.92%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 3.0% above fair value
Current Price $206.01
Bear Case $120.71 41.4% downside ($120.71 - $206.01) / $206.01 = -41.4% 10% stage 1 growth, 11% discount
Fair Value $199.92 3.0% downside ($199.92 - $206.01) / $206.01 = -3.0% 17% stage 1 growth, 11% discount
Bull Case $293.37 42.4% upside ($293.37 - $206.01) / $206.01 = 42.4% 23% stage 1 growth, 11% discount

Adjust Assumptions

17.4%
11.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 45%
Implied Market Multiple 38.6x
Market is pricing in (growth) 17.8% vs our 17.3% base

Plain-Language Summary

Using a two-stage FCF DCF with 17% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $199.92 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $222.33
Analyst Range $210.00 – $232.00
Divergence from AlphaVal 10%

Warnings

Stock-based employee pay equals 50% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions