AppFolio Inc. logo APPF - AppFolio Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $252.25 DETAILS
HIGH: $280.00
LOW: $239.00
MEDIAN: $245.00
CONSENSUS: $252.25
UPSIDE: 19.77%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 4.4% above fair value
Current Price $210.62
Bear Case $121.77 42.2% downside ($121.77 - $210.62) / $210.62 = -42.2% 10% stage 1 growth, 11% discount
Fair Value $201.69 4.2% downside ($201.69 - $210.62) / $210.62 = -4.2% 17% stage 1 growth, 11% discount
Bull Case $295.96 40.5% upside ($295.96 - $210.62) / $210.62 = 40.5% 23% stage 1 growth, 11% discount

Adjust Assumptions

17.4%
11.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 45%
Implied Market Multiple 39.2x
Market is pricing in (growth) 17.9% vs our 17.3% base

Plain-Language Summary

Using a two-stage FCF DCF with 17% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $201.69 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $252.25
Analyst Range $239.00 – $280.00
Divergence from AlphaVal 20%

Warnings

⚠ Stock-based employee pay equals 50% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions