Applied Materials, Inc. logo AMAT - Applied Materials, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 41
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $666.30 DETAILS
HIGH: $900.00
LOW: $530.00
MEDIAN: $645.00
CONSENSUS: $666.30
UPSIDE: 40.93%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 157.6% above fair value
Current Price $472.79
Bear Case $120.12 74.6% downside ($120.12 - $472.79) / $472.79 = -74.6% 9% stage 1 growth, 12% discount
Fair Value $183.57 61.2% downside ($183.57 - $472.79) / $472.79 = -61.2% 15% stage 1 growth, 12% discount
Bull Case $253.43 46.4% downside ($253.43 - $472.79) / $472.79 = -46.4% 19% stage 1 growth, 12% discount

Adjust Assumptions

14.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (15% base case)

Terminal Value % of EV 38%
Implied Market Multiple 69.1x
Market is pricing in (growth) 27.7% vs our 14.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 15% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $183.57 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $666.30
Analyst Range $530.00 – $900.00
Divergence from AlphaVal 72%

Warnings

Wall Street's average price target is $666.30 (from 53 analysts). Our estimate is 72% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions