Applied Materials, Inc. logo AMAT - Applied Materials, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 42
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $659.83 DETAILS
HIGH: $900.00
LOW: $530.00
MEDIAN: $625.00
CONSENSUS: $659.83
UPSIDE: 74.91%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 105.4% above fair value
Current Price $377.24
Bear Case $120.17 68.1% downside ($120.17 - $377.24) / $377.24 = -68.1% 9% stage 1 growth, 12% discount
Fair Value $183.65 51.3% downside ($183.65 - $377.24) / $377.24 = -51.3% 15% stage 1 growth, 12% discount
Bull Case $253.54 32.8% downside ($253.54 - $377.24) / $377.24 = -32.8% 19% stage 1 growth, 12% discount

Adjust Assumptions

14.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (15% base case)

Terminal Value % of EV 38%
Implied Market Multiple 55.0x
Market is pricing in (growth) 24.6% vs our 14.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 15% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $183.65 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (55 analysts) $659.83
Analyst Range $530.00 – $900.00
Divergence from AlphaVal 72%

Warnings

ℹ Wall Street's average price target is $659.83 (from 55 analysts). Our estimate is 72% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions