Applied Materials, Inc. logo AMAT - Applied Materials, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 40
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $621.42 DETAILS
HIGH: $900.00
LOW: $425.00
MEDIAN: $582.50
CONSENSUS: $621.42
UPSIDE: 15.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 80% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 61.3% above fair value
Current Price $536.25
Bear Case $217.54 59.4% downside ($217.54 - $536.25) / $536.25 = -59.4% 9% stage 1 growth, 12% discount
Fair Value $332.38 38.0% downside ($332.38 - $536.25) / $536.25 = -38.0% 15% stage 1 growth, 12% discount
Bull Case $458.83 14.4% downside ($458.83 - $536.25) / $536.25 = -14.4% 19% stage 1 growth, 12% discount

Adjust Assumptions

14.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (15% base case)

Terminal Value % of EV 38%
Implied Market Multiple 81.5x
Market is pricing in (growth) 30.0% vs our 14.8% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $621.42 from 53 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $332.38 per share.

Warnings

Wall Street's average price target is $621.42 (from 53 analysts). Our estimate is 72% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions