The Allstate Corporation logo ALL - The Allstate Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 17
HOLD 24
SELL 3
STRONG
SELL
0
| PRICE TARGET: $266.43 DETAILS
HIGH: $319.00
LOW: $221.00
MEDIAN: $265.50
CONSENSUS: $266.43
UPSIDE: 12.70%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 26.8% below fair value
Current Price $236.40
Bear Case $322.76 36.5% upside ($322.76 - $236.40) / $236.40 = 36.5% ROTCE 20.0% → 4.00x TBV
Fair Value $322.76 36.5% upside ($322.76 - $236.40) / $236.40 = 36.5% ROTCE 25.0% → 4.00x TBV
Bull Case $322.76 36.5% upside ($322.76 - $236.40) / $236.40 = 36.5% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

49.5%
6.0%

Key Value Driver

ROTCE (49.5%) vs. cost of equity (6.0%)

Implied Market Multiple 2.93x

Plain-Language Summary

With ROTCE of 49.5% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $80.69 tangible book, implying $322.76 per share. DDM cross-check: $358.91.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (45 analysts) $266.43
Analyst Range $221.00 – $319.00
Divergence from AlphaVal 21%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly