Assurant, Inc. logo AIZ - Assurant, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 7
SELL 1
STRONG
SELL
0
| PRICE TARGET: $288.33 DETAILS
HIGH: $310.00
LOW: $246.00
MEDIAN: $295.00
CONSENSUS: $288.33
UPSIDE: 5.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 23.9% below fair value
Current Price $273.92
Bear Case $236.91 13.5% downside ($236.91 - $273.92) / $273.92 = -13.5% ROTCE 11.1% → 2.13x TBV
Fair Value $360.07 31.5% upside ($360.07 - $273.92) / $273.92 = 31.5% ROTCE 14.9% → 3.24x TBV
Bull Case $433.97 58.4% upside ($433.97 - $273.92) / $273.92 = 58.4% ROTCE 17.1% → 3.91x TBV

Adjust Assumptions

14.9%
7.4%

Key Value Driver

ROTCE (14.9%) vs. cost of equity (7.4%)

Implied Market Multiple 2.31x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $288.33 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $360.07 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $151.15 (61% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $288.33 (from 19 analysts). Our estimate is 33% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly