AIZ - Assurant, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$327.50
DETAILS
HIGH:
$355.00
LOW:
$310.00
MEDIAN:
$324.50
CONSENSUS:
$327.50
UPSIDE:
16.19%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
14.9%
7.2%
Key Value Driver
ROTCE (14.9%) vs. cost of equity (7.2%)
Implied Market Multiple
2.37x
Plain-Language Summary
With ROTCE of 14.9% vs. 7.2% cost of equity, fair P/TBV is 3.40x on $119.04 tangible book, implying $405.00 per share. DDM cross-check: $194.95.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (19 analysts)
$327.50
Analyst Range
$310.00 – $355.00
Divergence from AlphaVal
24%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $194.95 (52% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly