Assurant, Inc. logo AIZ - Assurant, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 7
SELL 1
STRONG
SELL
0
| PRICE TARGET: $327.50 DETAILS
HIGH: $355.00
LOW: $310.00
MEDIAN: $324.50
CONSENSUS: $327.50
UPSIDE: 14.65%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 27.1% below fair value
Current Price $285.65
Bear Case $257.72 9.8% downside ($257.72 - $285.65) / $285.65 = -9.8% ROTCE 11.1% → 2.17x TBV
Fair Value $391.70 37.1% upside ($391.70 - $285.65) / $285.65 = 37.1% ROTCE 14.9% → 3.31x TBV
Bull Case $472.09 65.3% upside ($472.09 - $285.65) / $285.65 = 65.3% ROTCE 17.1% → 3.98x TBV

Adjust Assumptions

14.9%
7.3%

Key Value Driver

ROTCE (14.9%) vs. cost of equity (7.3%)

Implied Market Multiple 2.41x

Plain-Language Summary

With ROTCE of 14.9% vs. 7.3% cost of equity, fair P/TBV is 3.31x on $118.50 tangible book, implying $391.70 per share. DDM cross-check: $185.81.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $327.50
Analyst Range $310.00 – $355.00
Divergence from AlphaVal 20%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $185.81 (53% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly