Assurant, Inc. logo AIZ - Assurant, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 7
SELL 1
STRONG
SELL
0
| PRICE TARGET: $327.50 DETAILS
HIGH: $355.00
LOW: $310.00
MEDIAN: $324.50
CONSENSUS: $327.50
UPSIDE: 16.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 30.4% below fair value
Current Price $281.87
Bear Case $266.47 5.5% downside ($266.47 - $281.87) / $281.87 = -5.5% ROTCE 11.1% → 2.24x TBV
Fair Value $405.00 43.7% upside ($405.00 - $281.87) / $281.87 = 43.7% ROTCE 14.9% → 3.40x TBV
Bull Case $476.17 68.9% upside ($476.17 - $281.87) / $281.87 = 68.9% ROTCE 17.1% → 4.00x TBV

Adjust Assumptions

14.9%
7.2%

Key Value Driver

ROTCE (14.9%) vs. cost of equity (7.2%)

Implied Market Multiple 2.37x

Plain-Language Summary

With ROTCE of 14.9% vs. 7.2% cost of equity, fair P/TBV is 3.40x on $119.04 tangible book, implying $405.00 per share. DDM cross-check: $194.95.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $327.50
Analyst Range $310.00 – $355.00
Divergence from AlphaVal 24%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $194.95 (52% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly