Enact Holdings Inc. logo ACT - Enact Holdings Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 5
SELL 1
STRONG
SELL
0
| PRICE TARGET: $45.00 DETAILS
HIGH: $46.00
LOW: $44.00
MEDIAN: $45.00
CONSENSUS: $45.00
UPSIDE: 0.09%
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1
Revenue
Revenue 317.3 312.1 311.5 311.5 304.6 306.9 301.9 309.6 298.8 291.6 296.2 299.0 277.5 280.9 276.7 275.1 273.5 269.6 272.9 280.3 277.4 289.4 285.5 284.3 276.0 260.6 269.5 250.7 229.3 229.3
Cost of Revenue 33.3 37.2 17.8 88.7 78.1 83.1 81.7 67.8 39.4 72.7 83.5 73.0 50.5 43.4 80.8 17.6 (0.1) 46.9 65.2 92.9 96.7 116.8 158.1 103.3 0 0 0 0 0 0
Gross Profit 284.0 274.9 293.7 222.7 226.5 223.8 220.3 241.7 259.4 218.9 212.7 226.0 227.1 237.6 195.9 257.5 273.7 222.7 207.7 187.4 180.8 172.6 127.4 181.0 276.0 260.6 269.5 250.7 229.3 229.3
Operating Expenses
R&D Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SG&A Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Expenses 64.1 61.5 70.6 12.9 12.0 12.4 12.4 12.3 24.6 13.0 12.9 12.9 12.9 13.1 13.1 12.9 12.8 12.8 12.8 12.8 14.0 13.6 12.7 5.5 0 0 0 0 0 0
Operating Expenses 64.1 61.5 70.6 12.9 12.0 12.4 12.4 12.3 24.6 13.0 12.9 12.9 12.9 13.1 13.1 12.9 12.8 12.8 12.8 12.8 14.0 13.6 12.7 5.5 281.4 0 34.6 31.1 39.8 39.8
Operating Income
Operating Income 220.0 213.4 223.1 209.8 214.5 211.4 207.9 229.5 234.8 205.9 199.7 213.1 214.1 224.5 182.8 244.6 260.9 209.9 194.9 174.6 166.7 159.0 114.7 175.5 (5.3) 260.6 201.5 174.1 171.3 171.3
Interest Expense 12.5 12.4 12.5 12.9 12.3 12.3 12.3 12.3 13.6 13.0 12.9 12.9 12.9 13.1 13.3 12.9 12.8 12.8 12.8 12.8 12.7 12.7 12.7 5.5 0 0 0 0 0 0
Interest Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profitability
EBITDA 236.7 225.7 235.6 222.7 226.8 223.7 220.1 268.7 251.4 221.8 215.9 393.7 227.1 237.6 196.0 257.5 273.7 222.7 207.6 187.4 179.5 171.7 127.4 184.9 274.4 0 201.5 174.1 458.7 458.7
EBIT 232.5 225.7 235.6 222.7 226.8 223.7 220.1 241.7 248.5 218.9 212.7 226.0 227.1 237.6 196.0 257.5 273.7 222.7 207.6 187.4 179.5 171.7 127.4 181.0 270.7 0 201.5 174.1 458.7 458.7
Income Before Tax 220.0 213.4 223.1 209.8 214.5 211.4 207.9 229.5 234.8 205.9 199.7 213.1 214.1 224.5 182.8 244.6 260.9 209.9 194.9 174.6 166.7 159.0 114.7 175.5 (5.3) 187.6 234.8 219.6 189.5 189.5
Income Tax Expense 45.1 45.6 45.9 46.3 46.7 45.6 45.1 48.8 51.2 44.9 42.4 48.9 46.1 48.5 39.0 53.7 56.2 45.3 41.3 37.4 35.9 33.9 23.5 37.5 (1.3) 42.3 45.1 37.3 36.7 36.7
Net Income 174.8 167.8 177.2 163.5 167.8 165.8 162.7 180.7 183.7 161.0 157.3 164.2 168.0 176.0 143.8 191.0 204.7 164.6 153.5 137.2 130.8 125.1 91.2 138.0 (4.0) 145.3 189.8 182.3 152.8 152.8
Per Share Data
EPS (Basic) 1.25 1.18 1.23 1.11 1.12 1.09 1.06 1.16 1.17 1.01 0.99 1.03 1.04 1.08 0.88 1.17 1.26 1.01 0.94 0.84 0.80 0.77 0.56 0.85 -0.02 0.89 1.17 1.12 0.94 0.94
EPS (Diluted) 1.25 1.18 1.22 1.10 1.11 1.08 1.05 1.15 1.16 1.01 0.98 1.02 1.04 1.08 0.88 1.17 1.25 1.01 0.94 0.84 0.80 0.77 0.56 0.85 -0.02 0.89 1.17 1.12 0.94 0.94
Shares Outstanding 139.5 141.6 144.3 147.4 149.9 151.8 153.5 155.6 157.2 158.8 159.7 160.1 161.3 163.0 163.3 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8 162.8
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2020 Q4 2020 Q3 2020 Q2 2019 Q4
Current Assets
Cash & Cash Equivalents 448.4 549.0 582.5 543.6 613.0 635.3 599.4 673.4 699.0 614.3 615.7 678.0 691.4 621.6 513.8 535.8 583.9 440.2 425.8 451.6 435.3 452.8 556.7 418.6 585.1
Short-Term Investments 6,162.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Receivables 66.7 47.4 46.1 48.6 44.1 46.5 53.0 48.8 48.7 43.9 45.1 44.3 43.5 42.0 41.7 40.3 41.0 40.4 42.3 43.4 43.3 46.5 37.9 0 41.2
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Assets (66.7) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 6,610.4 596.4 628.6 592.2 657.1 681.7 652.5 722.2 747.7 658.3 660.8 722.3 734.9 663.6 555.5 576.1 625.0 480.5 468.1 495.0 478.6 499.3 594.7 418.6 626.2
Non-Current Assets
Property, Plant & Equipment 0 0 0 0 0 0 8.8 0 0 0 11.3 0 0 0 13.6 0 0 0 15.5 0 0 0 0 0 22.6
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 22.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 32.1 0
Long-Term Investments 6,211.1 6,133.8 6,050.5 6,070.5 5,899.8 5,819.0 5,628.1 5,653.9 5,343.7 5,361.1 5,286.4 5,008.9 4,925.9 4,931.8 4,887.8 4,880.3 4,909.4 5,093.1 5,293.3 5,388.6 5,269.0 5,046.6 4,808.4 0 3,764.4
Other Non-Current Assets (6,233.3) 201.2 194.3 190.5 184.1 176.3 167.1 170.8 168.9 195.0 143.6 149.8 143.9 138.9 124.8 131.2 127.4 162.7 88.8 107.7 114.5 106.9 107.2 4,503.4 86.7
Total Non-Current Assets 33.0 6,365.6 6,264.8 6,284.2 6,116.4 6,039.8 5,897.4 5,874.8 5,601.6 5,645.4 5,556.8 5,278.4 5,188.9 5,178.6 5,180.3 5,146.7 5,135.4 5,311.9 5,446.1 5,496.3 5,383.5 5,199.0 4,915.6 4,535.5 3,928.8
Total Assets 6,956.1 6,962.0 6,893.5 6,876.4 6,773.5 6,721.5 6,549.8 6,597.0 6,349.4 6,303.7 6,217.6 6,000.7 5,923.9 5,842.2 5,735.8 5,722.8 5,760.4 5,792.4 5,914.2 5,991.3 5,862.1 5,698.3 5,510.2 4,954.1 4,555.0
Current Liabilities
Account Payables 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Short-Term Debt 0 0 0 0 0 0 3.9 0 0 0 3.8 0 0 0 3.4 0 0 0 0 0 0 51.5 0 0 0
Deferred Revenue 79 85.3 91.6 96.0 101.2 107.5 114.7 121.4 129.9 138.9 149.3 161.6 174.6 188.7 202.7 213.0 224.8 236.4 246.3 254.8 263.6 306.9 328.4 0 383.5
Other Current Liabilities 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 79 85.3 91.6 96.0 101.2 107.5 118.6 121.4 129.9 138.9 153.1 161.6 174.6 188.7 206.2 213.0 224.8 236.4 246.3 254.8 263.6 358.4 328.4 0 383.5
Non-Current Liabilities
Long-Term Debt 744.9 744.9 744.5 744.1 743.8 743.4 749.7 742.7 742.4 746.1 755.1 744.8 744.1 743.5 755.3 742.2 741.6 741.0 758.1 739.8 739.3 707.1 737.6 0 23.4
Deferred Tax Liabilities 0 0 0 0 0 0 28.3 0 0 0 27.1 0 0 0 26.7 0 0 0 50.0 17.5 25.9 82.4 31.1 0 52.1
Other Non-Current Liabilities 815.8 788.3 702.2 719.0 705.4 751.2 650.4 696.7 651.3 704.9 640.1 637.1 629.3 613.5 634.3 650.6 713.5 766.4 736.5 777.8 743.5 651.6 646.5 0 245.6
Total Non-Current Liabilities 1,560.6 1,533.2 1,446.6 1,463.1 1,449.1 1,494.6 1,435.2 1,439.4 1,393.7 1,451.0 1,432.1 1,381.9 1,373.4 1,356.9 1,428.7 1,392.9 1,455.2 1,507.4 1,562.3 1,535.1 1,508.7 1,458.1 1,415.2 0 344.5
Total Liabilities 1,560.6 1,618.5 1,538.3 1,559.2 1,550.3 1,602.1 1,553.7 1,560.8 1,523.5 1,589.9 1,585.2 1,543.5 1,548.0 1,545.6 1,634.9 1,605.8 1,679.9 1,743.8 1,808.6 1,789.9 1,772.2 1,816.5 1,743.6 0 728.0
Stockholders' Equity
Common Stock 1.4 1.4 1.4 1.5 1.5 1.5 1.5 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 0 0 0 0
Retained Earnings 3,956.2 3,815.1 3,677.4 3,530.9 3,398.6 3,262.6 3,125.2 2,991.2 2,839.7 2,685.5 2,550.3 2,533.3 2,395.0 2,253.0 2,100.0 2,162.9 1,994.9 1,813.1 1,648.5 1,696.0 1,558.8 1,303.1 1,213.6 1,511.3 1,370.0
Accumulated Other Comprehensive Income (83.3) (82.7) (30.1) (41.8) (104.3) (152.5) (207.5) (102.0) (236.3) (237.5) (230.4) (400.3) (345.2) (320.2) (382.7) (427.1) (293.0) (140.7) 83.6 134.0 159.9 208.4 183.7 152.9 93.4
Total Stockholders' Equity 5,395.5 5,343.5 5,355.2 5,317.3 5,223.1 5,119.4 4,996.1 5,036.2 4,825.8 4,713.8 4,632.3 4,457.2 4,375.9 4,296.6 4,100.9 4,117.0 4,080.5 4,048.6 4,105.5 4,201.4 4,089.9 3,881.8 3,766.6 4,031.9 3,827.1
Total Liabilities & Equity 6,956.1 6,962.0 6,893.5 6,876.4 6,773.5 6,721.5 6,549.8 6,597.0 6,349.4 6,303.7 6,217.6 6,000.7 5,923.9 5,842.2 5,735.8 5,722.8 5,760.4 5,792.4 5,914.2 5,991.3 5,862.1 5,698.3 5,510.2 4,031.9 4,555.0
Debt Metrics
Total Debt 744.9 744.9 744.5 744.1 743.8 743.4 760.3 742.7 742.4 746.1 768.7 744.8 744.1 743.5 771.3 742.2 741.6 741.0 775.8 739.8 739.3 775.5 737.6 0 46.8
Net Debt 296.4 195.8 162.0 200.5 130.8 108.1 160.9 69.3 43.3 131.8 153.0 66.8 52.7 121.8 257.5 206.4 157.7 300.8 350.0 288.3 303.9 322.7 180.9 (418.6) (538.3)
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1
Operating Activities
Net Income 174.8 167.8 177.2 163.5 167.8 165.8 162.7 180.7 183.7 161.0 157.3 164.2 168.0 176.0 143.8 191.0 204.7 164.6 153.5 137.2 130.8 125.1 91.2 138.0 (4.0) 145.3 189.8 182.3 152.8 152.8
Depreciation & Amortization 4.2 0 0 0 0 0 0 27 2.9 2.9 3.2 167.7 0 0 0 0 0 0 0 0 0 0 0 3.9 3.7 0 0 0 0 0
Stock-Based Compensation 4.6 5.2 6.4 4.5 4.2 3.9 5.4 6.5 3.0 3.9 5.8 4.1 3.2 2.2 2.5 2.4 2.3 2.7 1.3 0.2 0 0 0 0 0 0 1.1 1.0 0.4 0.4
Change in Working Capital (58.3) 44.7 1.9 19.4 (56.7) 51.2 (8.4) 43.4 (59.0) 15.6 27.6 (14.6) (11.9) (62.6) 14.0 (94.8) (66.6) (10.9) 6.0 12.1 2.7 (1.3) 48.4 81.2 223.3 12.1 (48.2) (8.1) (30.8) (30.8)
Other Non-Cash Items (4.6) 3.2 0.9 (0.1) 5.5 1.4 5.4 (71.9) 14.3 2.8 (2.2) (168.3) 13.0 1.2 1.8 1.8 1.9 1.4 2.5 (0.1) 2.7 0.8 5.7 (7.7) (28.1) (7.1) (26.5) (36.2) 0.0 0.0
Operating Cash Flow 118.5 224.0 186.3 192.0 119.5 226.7 166.1 188.1 144.7 187.3 190.1 154.8 167.8 119.3 158.4 100.3 140.9 160.8 161.0 148.0 136.1 127.0 143.8 215.4 194.8 150.3 116.1 139.0 122.4 122.4
Investing Activities
Capital Expenditure 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Acquisitions 0 0 0 0 0 0 0 0 0 (5.5) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Purchases of Investments (421.4) (419.9) (366.6) (414.0) (610.2) (505.0) (482.3) (392.7) (315.9) (414.8) (218.3) (204.4) (485.2) (121.1) (147.1) (447.3) (273.8) (351.1) (378.6) (312.3) (352.1) (540.2) (447.5) 0 0 0 0 0 0 0
Sales/Maturities of Investments 330.9 297.6 379.7 295.4 584.3 419.1 348.6 281.3 352.7 304.9 127.2 77.7 457.5 157.2 179.9 321.6 299.4 204.6 419.5 180.6 220.0 391.7 202.5 0 0 0 0 0 0 0
Other Investing Activities (1.8) (3.2) (3.1) (2.7) 0.3 (3.7) (3.2) 9.0 (4.6) 1.9 (4.3) (9.6) (3.4) (2.6) (6.5) 0 0 0 (27.3) 0 0 0 0 (380.4) (78.5) (433.1) 533.1 (144.3) (106.4) (106.4)
Investing Cash Flow (92.3) (125.5) 10.1 (121.3) (25.6) (89.6) (136.9) (102.3) 32.2 (113.5) (95.4) (136.3) (31.1) 33.5 26.3 (125.7) 25.7 (146.5) 13.5 (131.7) (132.1) (148.5) (244.9) (380.4) (78.5) (433.1) 533.1 (144.3) (106.4) (106.4)
Financing Activities
Net Debt Issuance 0 0 0 0 0 0 (0.0) (0.7) (14.5) 0 0 0 0 0 0 0 0 0 0 0 0 0 (1.1) 0 0 0 0 0 0 0
Stock Repurchased (93.3) (93.2) (127.0) (105.5) (84.6) (65.3) (74.6) (71.0) (48.6) (49.7) (18.0) (6.3) (41.2) (22.2) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dividends Paid (33.5) (29.8) (30.3) (31.0) (31.5) (28.1) (28.4) (28.8) (29.1) (25.5) (138.9) (25.6) (25.7) (22.8) (205.2) (22.8) (22.8) 0 (200.3) 0 0 0 (1.7) (435.7) 0 0 (250) 0 0 0
Other Financing Activities (0.0) (9.1) (0.1) (3.7) (0.1) (7.9) (0.1) (11.0) 0 0 0 0 0 0 (1.5) 0 0 0 0 0 0 0 0 738.8 0 0 0 0 0 0
Financing Cash Flow (126.8) (132.0) (157.4) (140.1) (116.2) (101.3) (103.2) (111.5) (92.2) (75.2) (156.9) (31.9) (66.9) (45.0) (206.7) (22.8) (22.8) 0 (200.3) 0 0 0 (2.8) 303.1 0 0 (250) 0 0 0
Cash Position
Net Change in Cash (100.6) (33.5) 38.9 (69.4) (22.3) 35.8 (73.9) (25.7) 84.7 (1.4) (62.3) (13.4) 69.8 107.8 (22) (48.2) 143.8 14.3 (25.8) 16.3 4.0 (21.5) (103.9) 138.2 116.4 (282.8) 399.2 (5.3) 16.0 16.0
Cash at Beginning 549.0 582.5 543.6 613.0 635.3 599.4 673.4 699.0 614.3 615.7 678.0 691.4 621.6 513.8 535.8 583.9 440.2 425.8 451.6 435.3 431.3 452.8 556.7 418.6 302.2 585.1 185.9 191.1 175.1 0
Cash at End 448.4 549.0 582.5 543.6 613.0 635.3 599.4 673.4 699.0 614.3 615.7 678.0 691.4 621.6 513.8 535.8 583.9 440.2 425.8 451.6 435.3 431.3 452.8 556.7 418.6 302.2 585.1 185.9 191.1 16.0
Free Cash Flow 118.5 224.0 186.3 192.0 119.5 226.7 166.1 188.1 144.7 187.3 190.1 154.8 167.8 119.3 158.4 100.3 140.9 160.8 161.0 148.0 136.1 127.0 143.8 215.4 194.8 150.3 116.1 139.0 122.4 122.4
Key Metrics 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1
Income Statement
Revenue 317.3 312.1 311.5 311.5 304.6 306.9 301.9 309.6 298.8 291.6 296.2 299.0 277.5 280.9 276.7 275.1 273.5 269.6 272.9 280.3 277.4 289.4 285.5 284.3 276.0 260.6 269.5 250.7 229.3 229.3
Gross Profit 284.0 274.9 293.7 222.7 226.5 223.8 220.3 241.7 259.4 218.9 212.7 226.0 227.1 237.6 195.9 257.5 273.7 222.7 207.7 187.4 180.8 172.6 127.4 181.0 276.0 260.6 269.5 250.7 229.3 229.3
Operating Income 220.0 213.4 223.1 209.8 214.5 211.4 207.9 229.5 234.8 205.9 199.7 213.1 214.1 224.5 182.8 244.6 260.9 209.9 194.9 174.6 166.7 159.0 114.7 175.5 (5.3) 260.6 201.5 174.1 171.3 171.3
Net Income 174.8 167.8 177.2 163.5 167.8 165.8 162.7 180.7 183.7 161.0 157.3 164.2 168.0 176.0 143.8 191.0 204.7 164.6 153.5 137.2 130.8 125.1 91.2 138.0 (4.0) 145.3 189.8 182.3 152.8 152.8
EPS (Diluted) 1.25 1.18 1.22 1.10 1.11 1.08 1.05 1.15 1.16 1.01 0.98 1.02 1.04 1.08 0.88 1.17 1.25 1.01 0.94 0.84 0.80 0.77 0.56 0.85 -0.02 0.89 1.17 1.12 0.94 0.94
Balance Sheet
Cash & Equivalents 448.4 549.0 582.5 543.6 613.0 635.3 599.4 673.4 699.0 614.3 615.7 678.0 691.4 621.6 513.8 535.8 583.9 440.2 425.8 451.6 435.3 452.8 556.7 418.6 585.1
Total Assets 6,956.1 6,962.0 6,893.5 6,876.4 6,773.5 6,721.5 6,549.8 6,597.0 6,349.4 6,303.7 6,217.6 6,000.7 5,923.9 5,842.2 5,735.8 5,722.8 5,760.4 5,792.4 5,914.2 5,991.3 5,862.1 5,698.3 5,510.2 4,954.1 4,555.0
Total Debt 744.9 744.9 744.5 744.1 743.8 743.4 760.3 742.7 742.4 746.1 768.7 744.8 744.1 743.5 771.3 742.2 741.6 741.0 775.8 739.8 739.3 775.5 737.6 0 46.8
Stockholders' Equity 5,395.5 5,343.5 5,355.2 5,317.3 5,223.1 5,119.4 4,996.1 5,036.2 4,825.8 4,713.8 4,632.3 4,457.2 4,375.9 4,296.6 4,100.9 4,117.0 4,080.5 4,048.6 4,105.5 4,201.4 4,089.9 3,881.8 3,766.6 4,031.9 3,827.1
Cash Flow
Operating Cash Flow 118.5 224.0 186.3 192.0 119.5 226.7 166.1 188.1 144.7 187.3 190.1 154.8 167.8 119.3 158.4 100.3 140.9 160.8 161.0 148.0 136.1 127.0 143.8 215.4 194.8 150.3 116.1 139.0 122.4 122.4
Capital Expenditure 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Free Cash Flow 118.5 224.0 186.3 192.0 119.5 226.7 166.1 188.1 144.7 187.3 190.1 154.8 167.8 119.3 158.4 100.3 140.9 160.8 161.0 148.0 136.1 127.0 143.8 215.4 194.8 150.3 116.1 139.0 122.4 122.4