ABT - Abbott Laboratories
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$121.25
DETAILS
HIGH:
$145.00
LOW:
$92.00
MEDIAN:
$120.50
CONSENSUS:
$121.25
UPSIDE:
29.09%
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 44,328 | 41,950 | 40,109 | 43,653 | 43,075 | 34,608 | 31,904 | 30,578 | 27,390 | 20,853 | 20,405 | 20,247 | 21,848 | 39,874 | 38,851 | 35,167 | 30,765 | 29,527.6 | 25,914.2 | 22,476.3 | 22,337.8 | 19,680.0 | 19,680.6 | 17,684.7 | 16,285.2 | 13,745.9 | 13,177.6 | 12,477.8 | 11,883.5 | 11,013.5 | 10,012.2 | 9,156.0 | 8,407.8 | 7,851.9 | 6,876.6 | 6,158.7 | 5,379.8 | 4,937 | 4,387.9 | 3,807.6 |
| Cost of Revenue | 19,721 | 20,625 | 20,072 | 21,330 | 19,861 | 17,231 | 15,211 | 14,755 | 14,324 | 9,609 | 9,445 | 9,757 | 9,800 | 10,640 | 15,410.6 | 14,573.2 | 13,145.3 | 12,483.0 | 11,328.0 | 9,634.1 | 10,467.1 | 8,884.2 | 9,473.4 | 8,506.3 | 7,748.4 | 6,238.6 | 5,977.2 | 5,394.4 | 5,045.7 | 4,732.0 | 4,325.8 | 3,993.8 | 3,684.7 | 3,077.5 | 2,761 | 2,554.2 | 2,249.3 | 2,082.3 | 1,858.2 | 1,668.9 |
| Gross Profit | 24,607 | 21,325 | 20,037 | 22,323 | 23,214 | 17,377 | 16,693 | 15,823 | 13,066 | 11,244 | 10,960 | 10,490 | 9,857 | 10,854 | 23,440.7 | 20,593.5 | 17,619.4 | 17,044.5 | 14,586.2 | 12,842.2 | 11,870.7 | 10,795.9 | 10,207.1 | 9,178.4 | 8,536.9 | 7,507.3 | 7,200.4 | 7,083.4 | 6,837.8 | 6,281.5 | 5,686.4 | 5,162.2 | 4,723.1 | 4,774.4 | 4,115.6 | 3,604.5 | 3,130.5 | 2,854.7 | 2,529.7 | 2,138.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 2,955 | 2,823 | 2,719 | 2,852 | 2,738 | 2,418 | 2,408 | 2,288 | 2,130 | 1,358 | 1,369 | 1,286 | 1,371 | 1,544 | 4,060.4 | 3,572.4 | 2,743.7 | 2,688.8 | 2,402.6 | 2,226.3 | 1,811.2 | 1,696.8 | 1,733.5 | 1,561.8 | 1,577.6 | 1,351.0 | 1,194.0 | 1,221.6 | 1,302.4 | 1,204.8 | 1,072.7 | 963.5 | 881.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 12,378 | 11,651 | 10,883 | 11,109 | 11,276 | 9,668 | 9,694 | 9,691 | 8,964 | 6,637 | 6,642 | 6,288 | 6,340 | 7,303 | 12,538.8 | 9,970.3 | 8,304.9 | 8,266.6 | 7,238.0 | 6,279.7 | 5,410.1 | 4,921.8 | 5,050.9 | 3,978.8 | 3,734.9 | 2,894.2 | 2,857.1 | 2,743.9 | 2,685.0 | 2,459.6 | 2,230.7 | 2,054.5 | 1,988.2 | 2,820.6 | 2,179.6 | 1,842.5 | 1,602 | 1,481.8 | 1,280.3 | 1,060.6 |
| Other Expenses | 1,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (70) | 427.8 | 379 | 355.9 | 307.3 | 270.9 | 243.7 | 199.5 |
| Operating Expenses | 16,586 | 14,474 | 13,602 | 13,961 | 14,014 | 12,086 | 12,102 | 11,979 | 11,094 | 7,995 | 8,011 | 7,574 | 7,711 | 8,847 | 16,599.2 | 13,542.7 | 11,048.6 | 10,955.4 | 9,640.6 | 8,506.0 | 7,221.3 | 6,618.5 | 6,784.4 | 5,540.6 | 6,642.8 | 4,245.2 | 4,051.1 | 3,965.5 | 3,987.4 | 3,664.4 | 3,303.5 | 3,018.0 | 2,799.2 | 3,248.4 | 2,558.6 | 2,198.4 | 1,909.3 | 1,752.7 | 1,524 | 1,260.1 |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 8,048 | 6,825 | 6,435 | 8,362 | 9,200 | 5,291 | 4,591 | 3,844 | 1,972 | 3,249 | 2,949 | 2,916 | 2,146 | 2,007 | 6,841.4 | 7,050.8 | 6,570.7 | 6,089.1 | 4,945.5 | 4,336.2 | 4,649.4 | 4,177.3 | 2,974.0 | 3,151.9 | 1,894.0 | 3,400.6 | 3,149.4 | 3,117.9 | 2,850.4 | 2,617.1 | 2,382.9 | 2,144.2 | 1,924.0 | 1,526 | 1,557 | 1,406.1 | 1,221.2 | 1,102 | 1,005.7 | 878.6 |
| Interest Expense | 341 | 603 | 698 | 315 | 410 | 708 | 818 | 729 | 880 | 304 | 178 | 164 | 47 | 409 | 1,018.1 | 801.1 | 210.7 | 528.5 | 593.1 | 416.2 | 241.4 | 200.2 | 146.1 | 205.2 | 234,759 | 23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 230 | 344 | 385 | 183 | 43 | 46 | 94 | 105 | 124 | 99 | 105 | 77 | 67 | 59 | 85.2 | 105.5 | 137.8 | 201.2 | 136.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 11,553 | 10,834 | 10,605 | 11,888 | 12,159 | 9,003 | 7,909 | 6,880 | 6,132 | 3,070 | 4,833 | 4,155 | 3,604 | 3,496 | 9,260.7 | 9,138.3 | 9,493.9 | 8,223.6 | 6,917.7 | 4,251.3 | 6,220.2 | 5,614.5 | 4,201.7 | 4,303.3 | 4,392.4 | 4,228.0 | 3,977.3 | 3,903.8 | 3,562.9 | 3,303.2 | 2,949.3 | 2,654.7 | 2,408.0 | 1,953.8 | 1,936 | 1,762 | 1,528.5 | 1,372.9 | 1,249.4 | 1,078.1 |
| EBIT | 8,807 | 7,616 | 7,362 | 8,621 | 8,621 | 5,676 | 4,895 | 3,602 | 3,111 | 1,717 | 3,361 | 2,682 | 2,088 | 714 | 6,216.8 | 6,514.0 | 7,404.4 | 6,384.8 | 5,062.8 | 2,692.5 | 4,861.3 | 4,325.8 | 3,074.3 | 3,259.6 | 3,224.4 | 3,400.6 | 3,149.3 | 3,117.4 | 2,833.8 | 2,617.1 | 2,382.9 | 2,144.2 | 1,924.0 | 1,526 | 1,557 | 1,406.1 | 1,221.2 | 1,102 | 1,005.7 | 878.6 |
| Income Before Tax | 8,466 | 7,013 | 6,664 | 8,306 | 8,211 | 4,968 | 4,077 | 2,873 | 2,231 | 1,413 | 3,183 | 2,518 | 2,521 | 6,263 | 5,199 | 5,713 | 7,194 | 5,856.3 | 4,469.6 | 2,276.4 | 4,619.9 | 4,125.6 | 3,734.4 | 3,673.4 | 1,883.1 | 3,816.4 | 3,396.9 | 3,240.6 | 2,949.9 | 2,669.6 | 2,395.3 | 2,166.7 | 1,943.2 | 1,738.8 | 1,544.2 | 1,350.8 | 1,194.2 | 1,055.4 | 937.2 | 818.7 |
| Income Tax Expense | 1,942 | (6,389) | 941 | 1,373 | 1,140 | 497 | 390 | 539 | 1,878 | 350 | 577 | 797 | 138 | 300 | 470 | 1,087 | 1,448 | 1,122.1 | 863.3 | 559.6 | 1,247.9 | 949.8 | 981.2 | 879.7 | 332.8 | 1,030.4 | 951.1 | 907.4 | 855.5 | 787.5 | 706.6 | 650.0 | 544.1 | 499.7 | 455.5 | 385 | 334.4 | 303.4 | 304.6 | 278.2 |
| Net Income | 6,524 | 13,402 | 5,723 | 6,933 | 7,071 | 4,495 | 3,687 | 2,368 | 477 | 1,400 | 4,423 | 2,284 | 2,576 | 5,963 | 4,728 | 4,626.2 | 5,745.8 | 4,880.7 | 3,606.3 | 1,716.8 | 3,372.1 | 3,235.9 | 2,753.2 | 2,793.7 | 1,550.4 | 2,786.0 | 2,445.8 | 2,334.4 | 2,079.1 | 1,882 | 1,688.7 | 1,516.7 | 1,399.1 | 1,239.1 | 1,088.8 | 965.8 | 859.8 | 752 | 632.6 | 540.5 |
| Per Share Data | ||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 3.74 | 7.67 | 3.30 | 3.94 | 3.97 | 2.52 | 2.07 | 1.35 | 0.27 | 0.95 | 3.00 | 1.51 | 1.66 | 3.78 | 3.01 | 2.99 | 3.72 | 3.16 | 2.34 | 1.12 | 2.17 | 2.07 | 1.76 | 1.79 | 1.00 | 1.80 | 1.59 | 1.52 | 1.35 | 1.21 | 1.06 | 0.93 | 0.84 | 0.74 | 0.64 | 0.56 | 0.49 | 0.42 | 0.35 | 0.29 |
| EPS (Diluted) | 3.72 | 7.64 | 3.27 | 3.91 | 3.94 | 2.50 | 2.06 | 1.34 | 0.27 | 0.94 | 2.94 | 1.50 | 1.64 | 3.75 | 3.01 | 2.97 | 3.70 | 3.13 | 2.31 | 1.12 | 2.16 | 2.06 | 1.75 | 1.78 | 0.99 | 1.78 | 1.57 | 1.49 | 1.33 | 1.19 | 1.06 | 0.93 | 0.84 | 0.74 | 0.64 | 0.56 | 0.49 | 0.42 | 0.35 | 0.29 |
| Shares Outstanding | 1,747 | 1,731.7 | 1,734.1 | 1,753 | 1,775 | 1,773 | 1,768 | 1,755.6 | 1,743.6 | 1,472.9 | 1,472.7 | 1,508.0 | 1,548.1 | 1,576.7 | 1,570.4 | 1,547.0 | 1,546.5 | 1,543.6 | 1,543.1 | 1,529.8 | 1,552.5 | 1,560.6 | 1,562.8 | 1,561.0 | 1,550.4 | 1,548.0 | 1,536.8 | 1,537.2 | 1,551.6 | 1,555.4 | 1,590.7 | 1,624.5 | 1,658.0 | 1,674.5 | 1,701.2 | 1,724.6 | 1,754.7 | 1,790.5 | 1,807.4 | 1,863.8 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 8,522 | 7,616 | 6,896 | 9,882 | 9,799 | 6,838 | 3,860 | 3,844 | 9,407 | 18,620 | 5,001 | 4,063 | 3,475 | 10,802 | 6,812.8 | 7,323.9 | 8,809.3 | 4,112.0 | 2,456.4 | 521.2 | 2,893.7 | 2,059.0 | 995.1 | 704.5 | 657.4 | 914.2 | 608.1 | 308.2 | 230.0 | 110.2 | 281.2 | 290.3 | 300.7 | 116.6 | 60.4 | 34 | 13.6 | 582.6 | 519.9 | 481.6 |
| Short-Term Investments | 417 | 351 | 383 | 288 | 450 | 310 | 280 | 242 | 203 | 155 | 1,124 | 397 | 4,623 | 4,372 | 1,284.5 | 0 | 1,122.7 | 967.6 | 364.4 | 852.2 | 62.4 | 0 | 291.3 | 261.7 | 56.2 | 242.5 | 115.2 | 75.1 | 29.0 | 12.9 | 34.5 | 25.1 | 78.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 7,929 | 6,925 | 6,565 | 6,218 | 6,487 | 6,414 | 5,425 | 5,182 | 5,249 | 3,248 | 3,418 | 3,586 | 3,986 | 7,613 | 7,683.9 | 7,184.0 | 6,541.9 | 5,465.7 | 4,946.9 | 4,231.1 | 3,576.8 | 3,696.1 | 3,313.4 | 2,927.4 | 2,812.7 | 2,179.5 | 2,055.8 | 1,955.9 | 1,782.3 | 1,708.8 | 1,563.0 | 1,468.5 | 1,336.2 | 1,244.4 | 1,150.9 | 1,070.2 | 892.7 | 781.8 | 728 | 624.9 |
| Inventory | 6,488 | 6,194 | 6,570 | 6,173 | 5,157 | 5,012 | 4,316 | 3,796 | 3,601 | 2,434 | 2,599 | 2,643 | 2,693 | 3,793 | 3,284.2 | 3,188.7 | 3,264.9 | 2,775.8 | 2,951.4 | 2,806.4 | 2,542.0 | 2,620.5 | 2,738.4 | 2,441.3 | 2,212.0 | 1,741.3 | 1,495.4 | 1,410.6 | 1,279.9 | 1,238.2 | 1,110.9 | 1,018.2 | 940.5 | 863.8 | 815.4 | 777.6 | 696 | 611.3 | 612.2 | 524.4 |
| Other Current Assets | 2,640 | 2,570 | 2,256 | 2,663 | 2,346 | 1,867 | 1,786 | 1,568 | 1,687 | 2,319 | 2,013 | 2,867 | 4,470 | 4,743 | 4,703.2 | 4,620.8 | 3,575.0 | 3,721.4 | 3,323.6 | 2,870.9 | 2,311.2 | 2,358.9 | 1,165.3 | 1,022.9 | 1,112.2 | 0 | 0 | 1.0 | 28.9 | 12.9 | 0 | 549.1 | 458.0 | 1,006.9 | 864.4 | 579.4 | 500.5 | 377.3 | 295.4 | 258 |
| Total Current Assets | 25,996 | 23,656 | 22,670 | 25,224 | 24,239 | 20,441 | 15,667 | 14,632 | 20,147 | 26,776 | 14,155 | 15,261 | 19,247 | 31,322.6 | 23,768.8 | 22,317.5 | 23,313.9 | 17,042.6 | 14,042.7 | 11,281.9 | 11,386.0 | 10,734.5 | 10,290.4 | 9,121.8 | 8,419.2 | 7,376.2 | 6,419.8 | 5,553.1 | 5,038.2 | 4,480.9 | 4,226.7 | 3,876.3 | 3,585.5 | 3,231.7 | 2,891.1 | 2,461.2 | 2,102.8 | 2,353 | 2,155.5 | 1,888.9 |
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 12,942 | 11,733 | 11,276 | 10,278 | 10,112 | 10,130 | 8,972 | 7,563 | 7,607 | 5,705 | 5,730 | 5,935 | 5,905 | 8,063 | 7,874.0 | 7,971.0 | 7,619.5 | 7,219.2 | 7,518.1 | 6,946.4 | 6,003.1 | 6,007.9 | 6,281.8 | 5,828.1 | 5,551.5 | 4,816.9 | 4,770.1 | 4,738.8 | 4,569.7 | 4,461.5 | 4,249.5 | 3,920.8 | 3,511.0 | 3,099.2 | 2,662.1 | 2,375.8 | 2,090.2 | 1,952.6 | 1,741.6 | 1,543.3 |
| Goodwill | 24,035 | 23,108 | 23,679 | 22,799 | 23,231 | 23,744 | 23,195 | 23,254 | 24,020 | 7,683 | 9,638 | 10,067 | 9,772 | 15,774 | 15,705.4 | 15,930.1 | 13,200.2 | 9,987.4 | 10,128.8 | 9,449.3 | 5,219.2 | 5,685.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 5,526 | 6,647 | 8,815 | 10,454 | 12,739 | 14,784 | 17,025 | 18,942 | 21,473 | 4,539 | 5,562 | 6,198 | 5,735 | 8,588 | 9,989.6 | 12,151.6 | 6,292.0 | 5,151.1 | 5,720.5 | 6,403.6 | 4,741.6 | 5,171.6 | 8,539.3 | 7,651.8 | 7,294.3 | 1,555.3 | 1,574.9 | 1,349.8 | 1,112.1 | 979.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 918 | 886 | 799 | 766 | 903 | 1,031 | 931 | 897 | 883 | 2,947 | 4,041 | 229 | 119 | 274 | 378.2 | 302.0 | 1,132.9 | 1,073.7 | 1,125.3 | 1,229.9 | 134.0 | 291.5 | 77 | 271.6 | (1,384.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17,296 | 15,384 | 5,975 | 4,917 | 3,972 | 2,418 | 2,097 | 1,885 | 2,120 | 3,346 | 492 | 3,002 | 2,175 | 3,213 | 2,560.9 | 1,901.6 | 1,023.2 | 1,945.3 | 1,178.5 | 867.1 | 1,657.1 | 876.9 | 329.4 | (20.9) | 2,031.4 | 1,534.8 | 1,706.4 | 1,574.4 | 1,341.0 | 1,203.4 | 936.3 | 726.5 | 592.0 | 610.3 | 702.1 | 726.2 | 658.6 | 519.5 | 488.6 | 433.4 |
| Total Non-Current Assets | 60,717 | 57,758 | 50,544 | 49,214 | 50,957 | 52,107 | 52,220 | 52,541 | 56,103 | 28,235 | 29,846 | 30,235 | 23,706 | 35,912 | 36,508.1 | 38,256.3 | 29,267.7 | 25,376.6 | 25,671.2 | 24,896.3 | 17,755.2 | 18,033.0 | 16,424.9 | 15,137.3 | 14,877.2 | 7,907.0 | 8,051.3 | 7,663.1 | 7,022.9 | 6,644.7 | 5,185.9 | 4,647.4 | 4,103.0 | 3,709.5 | 3,364.2 | 3,102 | 2,748.8 | 2,472.1 | 2,230.2 | 1,976.7 |
| Total Assets | 86,713 | 81,414 | 73,214 | 74,438 | 75,196 | 72,548 | 67,887 | 67,173 | 76,250 | 55,011 | 44,001 | 43,791 | 42,953 | 67,235 | 60,276.9 | 60,573.9 | 52,581.6 | 42,419.2 | 39,713.9 | 36,178.2 | 29,141.2 | 28,767.5 | 26,715.3 | 24,259.1 | 23,296.4 | 15,283.3 | 14,471.0 | 13,216.2 | 12,061.1 | 11,125.6 | 9,412.6 | 8,523.7 | 7,688.6 | 6,941.2 | 6,255.3 | 5,563.2 | 4,851.6 | 4,825.1 | 4,385.7 | 3,865.6 |
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Account Payables | 4,240 | 4,195 | 4,295 | 4,607 | 4,408 | 3,946 | 3,252 | 2,975 | 2,402 | 1,178 | 1,081 | 1,064 | 1,026 | 1,797 | 1,721.1 | 1,535.8 | 1,280.5 | 1,351.4 | 1,219.5 | 1,175.6 | 1,032.5 | 1,054.5 | 1,078.3 | 1,661.7 | 1,525.2 | 1,356.0 | 1,226.9 | 1,057.4 | 1,001.1 | 923 | 755.9 | 671.1 | 638.5 | 597.2 | 522.4 | 351.2 | 309.8 | 0 | 0 | 0 |
| Short-Term Debt | 3,309 | 1,754 | 1,325 | 2,481 | 999 | 461 | 1,683 | 207 | 714 | 1,325 | 3,130 | 4,437 | 3,173 | 2,391 | 3,374.8 | 6,394.8 | 5,189.6 | 2,732.0 | 2,725.9 | 5,401.3 | 2,062.0 | 1,992.7 | 2,537.4 | 2,148.7 | 2,953.3 | 479.5 | 896.3 | 1,759.1 | 1,781.4 | 1,383.7 | 1,049.9 | 772.5 | 843.6 | 916.3 | 544.3 | 663.8 | 300.5 | 493.3 | 606.4 | 591.7 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,180.1 | 2,202.5 | 2,285.6 | 1,549.2 | 1,433.4 | 1,378.7 | 1,406.1 | 1,206.6 | 1,217.0 | 1,140.2 | 933.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5,536 | 5,913 | 6,132 | 6,502 | 5,767 | 5,722 | 4,465 | 4,343 | 4,300 | 3,217 | 3,799 | 3,920 | 4,227 | 7,009 | 8,609.3 | 6,695.5 | 5,019.8 | 5,691.8 | 4,217.6 | 4,304.7 | 3,206.8 | 2,984.7 | 1,843.7 | 989.4 | 1,162.6 | 912.9 | 960.2 | 766.9 | 845.9 | 830.4 | 767.5 | 892.1 | 679.8 | 1,269 | 1,162.6 | 986.1 | 773.3 | 946.4 | 880.4 | 711.8 |
| Total Current Liabilities | 16,496 | 14,157 | 13,841 | 15,489 | 13,105 | 11,907 | 10,863 | 9,012 | 8,912 | 6,660 | 9,186 | 10,532 | 9,507 | 13,280.2 | 15,480.2 | 17,262.4 | 13,049.5 | 11,591.9 | 9,103.3 | 11,951.2 | 7,415.5 | 6,825.6 | 7,639.5 | 7,002.2 | 7,926.8 | 4,297.5 | 4,516.7 | 4,962.1 | 5,034.5 | 4,343.7 | 3,790.3 | 3,475.9 | 3,094.9 | 2,782.5 | 2,229.3 | 2,001.1 | 1,383.6 | 1,439.7 | 1,486.8 | 1,303.5 |
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 10,827 | 12,625 | 13,599 | 14,522 | 17,296 | 18,527 | 16,661 | 19,359 | 27,210 | 20,681 | 5,871 | 3,393 | 3,388 | 18,085 | 12,039.8 | 12,523.5 | 11,266.3 | 8,713.3 | 9,487.8 | 7,009.7 | 4,571.5 | 4,787.9 | 3,452.3 | 4,274.0 | 4,335.5 | 1,076.4 | 1,336.8 | 1,339.7 | 938.0 | 932.9 | 435.2 | 287.1 | 306.8 | 110 | 125.1 | 134.8 | 146.7 | 349.3 | 271 | 297.4 |
| Deferred Tax Liabilities | 1,956 | 1,372 | 1,218 | 1,841 | 2,072 | 2,146 | 2,126 | 2,056 | 2,006 | 2,701 | 3,562 | 3,456 | 466 | 710 | 703 | 1,112 | 165 | 0 | 0 | 0 | 583.1 | 220.1 | 0 | 0 | 0 | 0 | 23.8 | 109.0 | 136.5 | 153.3 | 68.0 | 55.6 | 51.4 | 321.3 | 347.2 | 409.1 | 438.8 | 398.6 | 365.4 | 345.5 |
| Other Non-Current Liabilities | 3,732 | 4,463 | 4,780 | 4,738 | 5,743 | 6,063 | 6,181 | 6,024 | 7,024 | 4,252 | 4,056 | 4,836 | 4,325 | 8,347 | 7,527.7 | 6,910.8 | 4,913.4 | 4,634.4 | 3,344.3 | 3,163.1 | 2,155.8 | 2,608.1 | 2,551.2 | 2,318.4 | 1,974.7 | 1,338.4 | 1,166.2 | 1,091.8 | 953.4 | 875.5 | 722.2 | 655.8 | 560.5 | 379.8 | 350.7 | 184.6 | 156.1 | 172.9 | 169 | 140.3 |
| Total Non-Current Liabilities | 17,446 | 19,356 | 20,546 | 22,044 | 26,067 | 27,638 | 25,723 | 27,439 | 36,240 | 27,634 | 13,489 | 11,685 | 8,179 | 27,142 | 20,270.5 | 20,546.3 | 16,344.7 | 13,347.7 | 12,832.1 | 10,172.8 | 7,310.4 | 7,616.1 | 6,003.5 | 6,592.3 | 6,310.2 | 2,414.8 | 2,526.7 | 2,540.4 | 2,027.9 | 1,961.7 | 1,225.4 | 998.5 | 918.7 | 811.1 | 823 | 728.5 | 741.6 | 920.8 | 805.4 | 783.2 |
| Total Liabilities | 33,942 | 33,513 | 34,387 | 37,533 | 39,172 | 39,545 | 36,586 | 36,451 | 45,152 | 31,949 | 19,921 | 19,636 | 17,686 | 40,421.7 | 35,750.7 | 36,985.8 | 29,517.9 | 24,939.7 | 21,935.4 | 22,124.0 | 14,725.9 | 14,441.7 | 13,643.1 | 13,594.5 | 14,237.0 | 6,712.3 | 7,043.4 | 7,502.6 | 7,062.4 | 6,305.4 | 5,015.7 | 4,474.3 | 4,013.6 | 3,593.6 | 3,052.3 | 2,729.6 | 2,125.2 | 2,360.5 | 2,292.2 | 2,086.7 |
| Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 25,527 | 25,153 | 24,869 | 24,709 | 24,470 | 24,145 | 23,853 | 23,512 | 23,206 | 13,027 | 12,734 | 12,383 | 12,048 | 11,755 | 9,817.1 | 8,744.7 | 8,257.9 | 7,444.4 | 6,104.1 | 4,290.9 | 3,523.8 | 3,239.6 | 3,034.1 | 2,891.3 | 2,643.4 | 2,218.2 | 1,939.7 | 1,231.1 | 907.1 | 694.4 | 581.6 | 505.2 | 469.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 49,781 | 47,261 | 37,554 | 35,257 | 31,528 | 27,627 | 25,847 | 24,560 | 23,978 | 25,565 | 25,757 | 22,874 | 21,979 | 24,151.0 | 20,907.4 | 18,927.1 | 17,054.0 | 13,825.4 | 10,805.8 | 9,568.7 | 10,404.6 | 10,033.4 | 9,691.5 | 8,601.4 | 7,281.4 | 7,229.6 | 6,174.0 | 4,554.6 | 4,428.0 | 4,262.8 | 3,926.9 | 3,652.4 | 3,365.0 | 2,990.7 | 2,867.9 | 2,528 | 2,532.8 | 2,266 | 1,926.8 | 1,702.5 |
| Accumulated Other Comprehensive Income | (6,001) | (7,906) | (7,839) | (8,051) | (8,374) | (8,946) | (8,465) | (7,586) | (6,062) | (7,263) | (6,658) | (5,053) | (2,012) | (3,594) | (2,597.2) | (1,366.8) | 854.1 | (1,163.8) | 2,081.8 | 389.8 | 699.2 | 1,273.6 | 576.4 | (596.3) | (613.0) | (621.3) | (428.3) | (25.3) | (288.2) | (86.4) | (60.4) | (56.7) | (108.1) | (2,397.9) | (2,123.1) | (1,881.8) | (1,536.6) | (1,337.1) | (1,118) | (881.8) |
| Total Stockholders' Equity | 52,130 | 47,664 | 38,603 | 36,686 | 35,802 | 32,784 | 31,088 | 30,524 | 30,897 | 20,538 | 21,211 | 21,526 | 25,171 | 26,721 | 24,439.8 | 22,676.8 | 23,144.3 | 17,479.6 | 17,778.5 | 14,054.2 | 14,415.3 | 14,325.8 | 13,072.3 | 10,664.6 | 9,059.4 | 8,570.9 | 7,427.6 | 5,713.7 | 4,998.7 | 4,820.2 | 4,396.8 | 4,049.4 | 3,674.9 | 3,347.6 | 3,203 | 2,833.6 | 2,726.4 | 2,464.6 | 2,093.5 | 1,778.9 |
| Total Liabilities & Equity | 86,713 | 81,414 | 73,214 | 74,438 | 75,196 | 72,548 | 67,887 | 67,173 | 76,250 | 55,011 | 44,001 | 43,791 | 42,953 | 67,235 | 60,276.9 | 60,573.9 | 52,581.6 | 42,419.2 | 39,713.9 | 36,178.2 | 29,141.2 | 28,767.5 | 26,715.3 | 24,259.1 | 23,296.4 | 15,283.3 | 14,471.0 | 13,216.2 | 12,061.1 | 11,125.6 | 9,412.6 | 8,523.7 | 7,688.6 | 6,941.2 | 6,255.3 | 5,563.2 | 4,851.6 | 4,825.1 | 4,385.7 | 3,865.6 |
| Debt Metrics | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 15,067 | 15,275 | 15,873 | 17,946 | 19,251 | 19,890 | 19,099 | 19,566 | 27,924 | 22,006 | 9,001 | 7,830 | 6,561 | 20,476 | 15,414.6 | 18,918.3 | 16,455.9 | 11,445.3 | 12,213.7 | 12,410.9 | 6,633.5 | 6,780.6 | 5,989.7 | 6,422.6 | 7,288.8 | 1,555.8 | 2,233.1 | 3,098.8 | 2,719.3 | 2,316.6 | 1,485.1 | 1,059.6 | 1,150.4 | 1,026.3 | 669.4 | 798.6 | 447.2 | 842.6 | 877.4 | 889.1 |
| Net Debt | 6,545 | 7,659 | 8,977 | 8,064 | 9,452 | 13,052 | 15,239 | 15,722 | 18,517 | 3,386 | 4,000 | 3,767 | 3,086 | 9,674 | 8,601.8 | 11,594.3 | 7,646.6 | 7,333.3 | 9,757.3 | 11,889.7 | 3,739.8 | 4,721.7 | 4,994.6 | 5,718.2 | 6,631.4 | 641.6 | 1,625.0 | 2,790.5 | 2,489.3 | 2,206.4 | 1,203.9 | 769.3 | 849.8 | 909.7 | 609 | 764.6 | 433.6 | 260 | 357.5 | 407.5 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||
| Net Income | 6,524 | 13,402 | 5,723 | 6,933 | 7,071 | 4,495 | 3,687 | 2,368 | 477 | 1,375 | 1,583 | 2,284 | 2,576 | 5,962.9 | 4,728.4 | 4,626.2 | 5,745.8 | 4,734.2 | 3,606.3 | 1,716.8 | 3,372.1 | 3,175.8 | 2,753.2 | 2,793.7 | 1,550.4 | 2,786.0 | 2,445.8 | 2,333.2 | 2,094.5 | 1,882.0 | 1,688.7 | 1,516.7 | 1,399.1 | 1,239.1 | 1,088.7 | 965.8 | 859.8 |
| Depreciation & Amortization | 3,116 | 3,218 | 3,243 | 3,267 | 3,538 | 3,327 | 3,014 | 3,278 | 3,021 | 1,353 | 1,472 | 1,548 | 1,719 | 2,783.2 | 3,043.9 | 2,624.3 | 2,089.5 | 1,838.8 | 1,854.9 | 1,558.8 | 1,358.9 | 1,288.7 | 1,274.0 | 1,177.3 | 1,168.0 | 827.4 | 828.0 | 784.2 | 727.8 | 686.1 | 566.4 | 510.5 | 484.1 | 427.8 | 379 | 355.9 | 307.3 |
| Stock-Based Compensation | 664 | 673 | 644 | 685 | 640 | 546 | 519 | 477 | 406 | 310 | 292 | 246 | 262 | 433 | 383 | 387.2 | 366.4 | 347.0 | 46.3 | 136.5 | 9.7 | (10.2) | (7.7) | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (803) | (9,217) | (2,475) | (1,519) | (771) | (892) | (1,331) | (148) | 1,915 | (1,513) | (156) | (490) | (1,237) | (1,859.8) | 1.1 | 658.8 | (341.4) | (39.7) | (1,063.4) | (548.1) | 173.9 | (484.9) | (496.8) | (30.3) | (641.9) | (445.2) | (420.0) | (461.2) | (338.5) | (239.9) | (337.6) | 154.5 | (2.1) | (282.5) | (61.8) | (111.2) | (212.3) |
| Other Non-Cash Items | 65 | 482 | 126 | 215 | 55 | 425 | 247 | 32 | 912 | 1,430 | (539) | (342) | (391) | (1,848,459.0) | (967,944.9) | (327,971.5) | (509,254.2) | (545.0) | 744.5 | 2,509.8 | 194.4 | 508.8 | 194.9 | 227.8 | 1,490.3 | (68.6) | 83.7 | 76.6 | 145.0 | 53.8 | 48.1 | 30.4 | (34.2) | 4.4 | 47.3 | (9.6) | 5.1 |
| Operating Cash Flow | 9,566 | 8,558 | 7,261 | 9,581 | 10,533 | 7,901 | 6,136 | 6,300 | 5,570 | 3,203 | 2,966 | 3,675 | 3,324 | 9,314.4 | 8,970.1 | 8,736.0 | 7,275.2 | 7,344.2 | 5,183.8 | 5,329.2 | 5,174.4 | 4,407.9 | 3,746.4 | 4,182.9 | 3,566.8 | 3,099.6 | 2,937.5 | 2,732.9 | 2,628.8 | 2,382.1 | 1,965.6 | 2,212.1 | 1,846.9 | 1,388.8 | 1,453.2 | 1,200.9 | 959.9 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (2,171) | (2,207) | (2,202) | (1,777) | (1,885) | (2,177) | (1,638) | (1,394) | (1,135) | (1,121) | (1,110) | (1,077) | (1,145) | (1,795.3) | (1,491.5) | (1,015.1) | (1,089.0) | (1,287.7) | (1,656.2) | (1,337.8) | (1,207.5) | (1,291.6) | (1,246.7) | (1,296.4) | (1,163.7) | (1,035.9) | (987.1) | (1,242.7) | (1,209.6) | (949) | 0 | 0 | 0 | (1,007.2) | (770.6) | (641.4) | (573.1) |
| Acquisitions | (105) | 1 | (837) | 48 | (53) | 16 | (122) | 48 | (8,437) | (55) | 2,285 | (3,317) | (580) | (1,227.5) | (672.5) | (9,433.2) | (2,370.6) | (250) | 0 | (7,923.2) | (295.1) | (2,327.8) | (497.9) | (586.0) | (7,424.4) | 205 | (217) | (1,239.8) | (1,207.8) | (1,779.6) | (947.0) | (929.5) | (952.7) | 0 | 0 | 0 | 0 |
| Purchases of Investments | (167) | (169) | (159) | (185) | (173) | (83) | (103) | (131) | (210) | (2,823) | (4,933) | (1,507) | (10,064) | (11,997.7) | (5,110.0) | (805.9) | (249.0) | (923.9) | 535.6 | (2,129.4) | (15.7) | (543.3) | (289.4) | (156.1) | (179.6) | (68.1) | (175.7) | (278.0) | (25.1) | (312.5) | (183.4) | (226.7) | (335.9) | (178.7) | (284.1) | (309.7) | (448.8) |
| Sales/Maturities of Investments | 3 | 28 | 43 | 152 | 77 | 10 | 21 | 73 | 129 | 3,709 | 4,112 | 5,624 | 7,839 | 8,936.4 | 5,648.7 | 954.4 | 16.3 | 449.2 | 17.8 | 18.5 | 783.6 | 224.9 | 337.0 | 140.3 | 309,161 | 235.8 | 169.4 | 78.9 | 43.4 | 117.8 | 67.1 | 185.3 | 448.0 | 496.1 | 398.7 | 310.9 | 591 |
| Other Investing Activities | 18 | 9 | 22 | 22 | 26 | 19 | 27 | 48 | 35 | 42 | 52 | 75 | 21 | 2.7 | 1,886.1 | (1,888.4) | (6.4) | (75.1) | (33.5) | (25.7) | 14.6 | 14.4 | 66.5 | 16.6 | (308,778.2) | 45.5 | 12.2 | 18.0 | (8.2) | 19.1 | 25.6 | 26.9 | 46.8 | 22.2 | 13.9 | 21.9 | 38.7 |
| Investing Cash Flow | (2,422) | (2,338) | (3,133) | (1,740) | (2,008) | (2,215) | (1,815) | (1,356) | (9,618) | (248) | 406 | (202) | (3,929) | (6,081.3) | 260.8 | (12,188.3) | (3,698.7) | (2,087.5) | (1,136.3) | (11,397.6) | (720.1) | (3,923.4) | (1,630.6) | (1,881.6) | (8,384.9) | (617.7) | (1,198.2) | (1,420.9) | (1,197.7) | (1,955.2) | (1,037.7) | (944.1) | (793.8) | (667.6) | (642.1) | (618.3) | (392.2) |
| Financing Activities | |||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | (1,614) | (537) | (2,475) | (699) | (248) | (50) | (1,599) | (8,450) | (1,908) | 13,155 | 1,147 | 766 | 1,792 | 4,413 | (3,977.1) | 2,122.1 | 3,734.2 | (1,238.7) | (544.5) | 5,650.8 | 172.8 | 806.0 | (467.9) | (1,019.1) | 5,742.5 | (672.8) | (857.7) | 382.4 | 417.3 | 835 | 414.6 | (97.8) | 122.5 | 364.5 | (109.5) | 347.3 | (371.1) |
| Stock Repurchased | (893) | (1,295) | (1,227) | (3,795) | (2,299) | (403) | (718) | (238) | (827) | (522) | (2,237) | (2,195) | (1,605) | (2,364) | (77.0) | (866.8) | (826.3) | (1,081.8) | (1,058.8) | (754.5) | (1,302.3) | (499.7) | (97.6) | 0 | (17.4) | (464.9) | 0 | (876.3) | (1,054.5) | (808.8) | (771.4) | (615.9) | (465.8) | (607.6) | (317.8) | (605.6) | (289.5) |
| Dividends Paid | (4,116) | (3,836) | (3,556) | (3,309) | (3,202) | (2,560) | (2,270) | (1,974) | (1,849) | (1,539) | (1,443) | (1,342) | (882) | (3,183) | (2,938) | (2,671.5) | (2,414.5) | (2,174.3) | (1,959.2) | (1,777.2) | (1,686.5) | (1,599.8) | (1,515.7) | (1,427.8) | (1,270.8) | (1,145.9) | (1,003.3) | (891.7) | (809.6) | (728.1) | (653.6) | (602.4) | (548.0) | (488.4) | (410.3) | (351.2) | (301.9) |
| Other Financing Activities | (82) | 264 | 167 | 167 | 255 | 234 | 298 | 271 | (1,047) | 53 | 297 | 29 | (6,001) | 1,329 | (0.1) | 328.4 | 508.7 | 1,008.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0 |
| Financing Cash Flow | (6,309) | (5,404) | (7,091) | (7,636) | (5,494) | (2,779) | (4,289) | (10,391) | (5,281) | 11,147 | (2,236) | (2,742) | (6,696) | 716.1 | (6,023.5) | (1,087.7) | 1,002.0 | (3,485.9) | (2,312.6) | 3,621.9 | (2,592.3) | (438.3) | (2,006.2) | (2,310.0) | 4,623.8 | (2,147.9) | (1,426.8) | (1,233.7) | (1,308.5) | (592.3) | (933.9) | (1,279.9) | (863.9) | (657.5) | (779.8) | (558.2) | (935.9) |
| Cash Position | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash | 906 | 720 | (2,986) | 83 | 2,961 | 2,978 | 16 | (5,563) | (9,213) | 13,619 | 938 | 588 | (7,327) | 3,989.3 | 3,164.4 | (5,161.0) | 4,697.3 | 1,655.6 | 1,935.2 | (2,372.5) | 1,668.1 | 230.5 | 290.7 | 47.1 | (256.8) | 306.1 | 292.9 | 78.2 | 119.8 | (171.0) | (9.1) | (10.4) | 184.1 | 56.1 | 26.4 | 20.4 | (377.3) |
| Cash at Beginning | 7,616 | 6,896 | 9,882 | 9,799 | 6,838 | 3,860 | 3,844 | 9,407 | 18,620 | 5,001 | 4,063 | 3,475 | 10,802 | 6,812.8 | 3,648.4 | 8,809.3 | 4,112.0 | 2,456.4 | 521.2 | 2,893.7 | 1,225.6 | 995.1 | 704.5 | 657.4 | 914.2 | 608.1 | 315.2 | 230.0 | 110.2 | 281.2 | 290.3 | 300.7 | 116.6 | 60.4 | 34 | 13.6 | 390.9 |
| Cash at End | 8,522 | 7,616 | 6,896 | 9,882 | 9,799 | 6,838 | 3,860 | 3,844 | 9,407 | 18,620 | 5,001 | 4,063 | 3,475 | 10,802.2 | 6,812.8 | 3,648.4 | 8,809.3 | 4,112.0 | 2,456.4 | 521.2 | 2,893.7 | 1,225.6 | 995.1 | 704.5 | 657.4 | 914.2 | 608.1 | 308.2 | 230.0 | 110.2 | 281.2 | 290.3 | 300.7 | 116.5 | 60.4 | 34 | 13.6 |
| Free Cash Flow | 7,395 | 6,351 | 5,059 | 7,804 | 8,648 | 5,724 | 4,498 | 4,906 | 4,435 | 2,082 | 1,856 | 2,598 | 2,179 | 7,519.1 | 7,478.6 | 7,720.9 | 6,186.1 | 6,056.5 | 3,527.6 | 3,991.4 | 3,966.9 | 3,116.3 | 2,499.7 | 2,886.5 | 2,403.1 | 2,063.7 | 1,950.4 | 1,490.2 | 1,419.2 | 1,433.1 | 1,965.6 | 2,212.1 | 1,846.9 | 381.6 | 682.6 | 559.5 | 386.8 |
| Key Metrics | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 44,328 | 41,950 | 40,109 | 43,653 | 43,075 | 34,608 | 31,904 | 30,578 | 27,390 | 20,853 | 20,405 | 20,247 | 21,848 | 39,874 | 38,851 | 35,167 | 30,765 | 29,527.6 | 25,914.2 | 22,476.3 | 22,337.8 | 19,680.0 | 19,680.6 | 17,684.7 | 16,285.2 | 13,745.9 | 13,177.6 | 12,477.8 | 11,883.5 | 11,013.5 | 10,012.2 | 9,156.0 | 8,407.8 | 7,851.9 | 6,876.6 | 6,158.7 | 5,379.8 | 4,937 | 4,387.9 | 3,807.6 |
| Gross Profit | 24,607 | 21,325 | 20,037 | 22,323 | 23,214 | 17,377 | 16,693 | 15,823 | 13,066 | 11,244 | 10,960 | 10,490 | 9,857 | 10,854 | 23,440.7 | 20,593.5 | 17,619.4 | 17,044.5 | 14,586.2 | 12,842.2 | 11,870.7 | 10,795.9 | 10,207.1 | 9,178.4 | 8,536.9 | 7,507.3 | 7,200.4 | 7,083.4 | 6,837.8 | 6,281.5 | 5,686.4 | 5,162.2 | 4,723.1 | 4,774.4 | 4,115.6 | 3,604.5 | 3,130.5 | 2,854.7 | 2,529.7 | 2,138.7 |
| Operating Income | 8,048 | 6,825 | 6,435 | 8,362 | 9,200 | 5,291 | 4,591 | 3,844 | 1,972 | 3,249 | 2,949 | 2,916 | 2,146 | 2,007 | 6,841.4 | 7,050.8 | 6,570.7 | 6,089.1 | 4,945.5 | 4,336.2 | 4,649.4 | 4,177.3 | 2,974.0 | 3,151.9 | 1,894.0 | 3,400.6 | 3,149.4 | 3,117.9 | 2,850.4 | 2,617.1 | 2,382.9 | 2,144.2 | 1,924.0 | 1,526 | 1,557 | 1,406.1 | 1,221.2 | 1,102 | 1,005.7 | 878.6 |
| Net Income | 6,524 | 13,402 | 5,723 | 6,933 | 7,071 | 4,495 | 3,687 | 2,368 | 477 | 1,400 | 4,423 | 2,284 | 2,576 | 5,963 | 4,728 | 4,626.2 | 5,745.8 | 4,880.7 | 3,606.3 | 1,716.8 | 3,372.1 | 3,235.9 | 2,753.2 | 2,793.7 | 1,550.4 | 2,786.0 | 2,445.8 | 2,334.4 | 2,079.1 | 1,882 | 1,688.7 | 1,516.7 | 1,399.1 | 1,239.1 | 1,088.8 | 965.8 | 859.8 | 752 | 632.6 | 540.5 |
| EPS (Diluted) | 3.72 | 7.64 | 3.27 | 3.91 | 3.94 | 2.50 | 2.06 | 1.34 | 0.27 | 0.94 | 2.94 | 1.50 | 1.64 | 3.75 | 3.01 | 2.97 | 3.70 | 3.13 | 2.31 | 1.12 | 2.16 | 2.06 | 1.75 | 1.78 | 0.99 | 1.78 | 1.57 | 1.49 | 1.33 | 1.19 | 1.06 | 0.93 | 0.84 | 0.74 | 0.64 | 0.56 | 0.49 | 0.42 | 0.35 | 0.29 |
| Balance Sheet | ||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 8,522 | 7,616 | 6,896 | 9,882 | 9,799 | 6,838 | 3,860 | 3,844 | 9,407 | 18,620 | 5,001 | 4,063 | 3,475 | 10,802 | 6,812.8 | 7,323.9 | 8,809.3 | 4,112.0 | 2,456.4 | 521.2 | 2,893.7 | 2,059.0 | 995.1 | 704.5 | 657.4 | 914.2 | 608.1 | 308.2 | 230.0 | 110.2 | 281.2 | 290.3 | 300.7 | 116.6 | 60.4 | 34 | 13.6 | 582.6 | 519.9 | 481.6 |
| Total Assets | 86,713 | 81,414 | 73,214 | 74,438 | 75,196 | 72,548 | 67,887 | 67,173 | 76,250 | 55,011 | 44,001 | 43,791 | 42,953 | 67,235 | 60,276.9 | 60,573.9 | 52,581.6 | 42,419.2 | 39,713.9 | 36,178.2 | 29,141.2 | 28,767.5 | 26,715.3 | 24,259.1 | 23,296.4 | 15,283.3 | 14,471.0 | 13,216.2 | 12,061.1 | 11,125.6 | 9,412.6 | 8,523.7 | 7,688.6 | 6,941.2 | 6,255.3 | 5,563.2 | 4,851.6 | 4,825.1 | 4,385.7 | 3,865.6 |
| Total Debt | 15,067 | 15,275 | 15,873 | 17,946 | 19,251 | 19,890 | 19,099 | 19,566 | 27,924 | 22,006 | 9,001 | 7,830 | 6,561 | 20,476 | 15,414.6 | 18,918.3 | 16,455.9 | 11,445.3 | 12,213.7 | 12,410.9 | 6,633.5 | 6,780.6 | 5,989.7 | 6,422.6 | 7,288.8 | 1,555.8 | 2,233.1 | 3,098.8 | 2,719.3 | 2,316.6 | 1,485.1 | 1,059.6 | 1,150.4 | 1,026.3 | 669.4 | 798.6 | 447.2 | 842.6 | 877.4 | 889.1 |
| Stockholders' Equity | 52,130 | 47,664 | 38,603 | 36,686 | 35,802 | 32,784 | 31,088 | 30,524 | 30,897 | 20,538 | 21,211 | 21,526 | 25,171 | 26,721 | 24,439.8 | 22,676.8 | 23,144.3 | 17,479.6 | 17,778.5 | 14,054.2 | 14,415.3 | 14,325.8 | 13,072.3 | 10,664.6 | 9,059.4 | 8,570.9 | 7,427.6 | 5,713.7 | 4,998.7 | 4,820.2 | 4,396.8 | 4,049.4 | 3,674.9 | 3,347.6 | 3,203 | 2,833.6 | 2,726.4 | 2,464.6 | 2,093.5 | 1,778.9 |
| Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | 9,566 | 8,558 | 7,261 | 9,581 | 10,533 | 7,901 | 6,136 | 6,300 | 5,570 | 3,203 | 2,966 | 3,675 | 3,324 | 9,314.4 | 8,970.1 | 8,736.0 | 7,275.2 | 7,344.2 | 5,183.8 | 5,329.2 | 5,174.4 | 4,407.9 | 3,746.4 | 4,182.9 | 3,566.8 | 3,099.6 | 2,937.5 | 2,732.9 | 2,628.8 | 2,382.1 | 1,965.6 | 2,212.1 | 1,846.9 | 1,388.8 | 1,453.2 | 1,200.9 | 959.9 | |||
| Capital Expenditure | (2,171) | (2,207) | (2,202) | (1,777) | (1,885) | (2,177) | (1,638) | (1,394) | (1,135) | (1,121) | (1,110) | (1,077) | (1,145) | (1,795.3) | (1,491.5) | (1,015.1) | (1,089.0) | (1,287.7) | (1,656.2) | (1,337.8) | (1,207.5) | (1,291.6) | (1,246.7) | (1,296.4) | (1,163.7) | (1,035.9) | (987.1) | (1,242.7) | (1,209.6) | (949) | 0 | 0 | 0 | (1,007.2) | (770.6) | (641.4) | (573.1) | |||
| Free Cash Flow | 7,395 | 6,351 | 5,059 | 7,804 | 8,648 | 5,724 | 4,498 | 4,906 | 4,435 | 2,082 | 1,856 | 2,598 | 2,179 | 7,519.1 | 7,478.6 | 7,720.9 | 6,186.1 | 6,056.5 | 3,527.6 | 3,991.4 | 3,966.9 | 3,116.3 | 2,499.7 | 2,886.5 | 2,403.1 | 2,063.7 | 1,950.4 | 1,490.2 | 1,419.2 | 1,433.1 | 1,965.6 | 2,212.1 | 1,846.9 | 381.6 | 682.6 | 559.5 | 386.8 | |||