ZION - Zions Bancorporation, National Association
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$70.50
DETAILS
HIGH:
$77.00
LOW:
$65.00
MEDIAN:
$70.00
CONSENSUS:
$70.50
DOWNSIDE:
0.23%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
14.8%
8.7%
Key Value Driver
ROTCE (14.8%) vs. cost of equity (8.7%)
Implied Market Multiple
1.71x
Plain-Language Summary
Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $70.50 from 50 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $88.65 per share.
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $35.73 (64% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $70.50 (from 50 analysts). Our estimate is 40% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly