Zions Bancorporation, National Association logo ZION - Zions Bancorporation, National Association

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 17
HOLD 32
SELL 1
STRONG
SELL
0
| PRICE TARGET: $68.55 DETAILS
HIGH: $75.00
LOW: $65.00
MEDIAN: $68.00
CONSENSUS: $68.55
UPSIDE: 10.35%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 29.4% below fair value
Current Price $62.12
Bear Case $61.58 0.9% downside ($61.58 - $62.12) / $62.12 = -0.9% ROTCE 11.1% → 1.47x TBV
Fair Value $87.97 41.6% upside ($87.97 - $62.12) / $62.12 = 41.6% ROTCE 14.8% → 2.24x TBV
Bull Case $114.36 84.1% upside ($114.36 - $62.12) / $62.12 = 84.1% ROTCE 17.0% → 2.70x TBV

Adjust Assumptions

14.8%
8.8%

Key Value Driver

ROTCE (14.8%) vs. cost of equity (8.8%)

Implied Market Multiple 1.5x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $68.55 from 50 analysts, using a 35% weight on analyst consensus. That produces an estimated intrinsic value of $87.97 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $34.70 (65% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $68.55 (from 50 analysts). Our estimate is 44% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly