Yum China Holdings, Inc. logo YUMC - Yum China Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $59.05 DETAILS
HIGH: $63.64
LOW: $55.00
MEDIAN: $58.50
CONSENSUS: $59.05
UPSIDE: 32.52%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Moderate
Trading 19.8% below fair value
Current Price $44.56
Bear Case $46.52 4.4% upside ($46.52 - $44.56) / $44.56 = 4.4% $2.53 × 18x P/E
Fair Value $55.57 24.7% upside ($55.57 - $44.56) / $44.56 = 24.7% $2.53 × 22x P/E
Bull Case $64.62 45.0% upside ($64.62 - $44.56) / $44.56 = 45.0% $2.53 × 25x P/E

Adjust Assumptions

21.5x
2.53$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 17.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $59.05 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $55.57 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples