Yum China Holdings, Inc. logo YUMC - Yum China Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $59.00 DETAILS
HIGH: $59.00
LOW: $59.00
MEDIAN: $59.00
CONSENSUS: $59.00
UPSIDE: 30.82%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 6.1% above fair value
Current Price $45.10
Bear Case $35.00 22.4% downside ($35.00 - $45.10) / $45.10 = -22.4% $2.50 × 14x P/E
Fair Value $42.50 5.8% downside ($42.50 - $45.10) / $45.10 = -5.8% $2.50 × 17x P/E
Bull Case $50.00 10.9% upside ($50.00 - $45.10) / $45.10 = 10.9% $2.50 × 20x P/E

Adjust Assumptions

17.0x
2.5$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 18.0x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $2.50, the base-case value is $42.50 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $59.00
Analyst Range $59.00 – $59.00
Divergence from AlphaVal 28%

Warnings

ℹ Wall Street's average price target is $59.00 (from 19 analysts). Our estimate is 28% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples