YUMC - Yum China Holdings, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$59.05
DETAILS
HIGH:
$63.64
LOW:
$55.00
MEDIAN:
$58.50
CONSENSUS:
$59.05
UPSIDE:
32.52%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
2.53$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
17.6x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $59.05 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $55.57 per share.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples