Full Truck Alliance Co. Ltd. logo YMM - Full Truck Alliance Co. Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $11.62 DETAILS
HIGH: $13.36
LOW: $10.50
MEDIAN: $11.00
CONSENSUS: $11.62
UPSIDE: 40.00%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 69.8% below fair value
Current Price $8.30
Bear Case $16.84 102.9% upside ($16.84 - $8.30) / $8.30 = 102.9% 11% stage 1 growth, 11% discount
Fair Value $27.51 231.5% upside ($27.51 - $8.30) / $8.30 = 231.5% 18% stage 1 growth, 11% discount
Bull Case $40.43 387.1% upside ($40.43 - $8.30) / $8.30 = 387.1% 24% stage 1 growth, 11% discount

Adjust Assumptions

18.4%
11.0%
3.0%

Key Value Driver

FCF growth rate (18% base case)

Terminal Value % of EV 45%
Implied Market Multiple 9.5x
Market is pricing in (growth) -1.3% vs our 18.4% base

Plain-Language Summary

Using a two-stage FCF DCF with 18% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $27.51 per share.

Warnings

ℹ Financial statements were converted from CNY into USD using USDCNY at 0.1502 USD per CNY.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions