Full Truck Alliance Co. Ltd. logo YMM - Full Truck Alliance Co. Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $11.45 DETAILS
HIGH: $13.36
LOW: $10.00
MEDIAN: $11.00
CONSENSUS: $11.45
UPSIDE: 41.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 71.4% below fair value
Current Price $8.12
Bear Case $17.08 110.5% upside ($17.08 - $8.12) / $8.12 = 110.5% 11% stage 1 growth, 11% discount
Fair Value $28.39 249.9% upside ($28.39 - $8.12) / $8.12 = 249.9% 19% stage 1 growth, 11% discount
Bull Case $42.27 420.8% upside ($42.27 - $8.12) / $8.12 = 420.8% 25% stage 1 growth, 11% discount

Adjust Assumptions

19.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (19% base case)

Terminal Value % of EV 46%
Implied Market Multiple 9.3x
Market is pricing in (growth) -1.6% vs our 19.0% base

Plain-Language Summary

Using a two-stage FCF DCF with 19% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $28.39 per share.

Warnings

Financial statements were converted from CNY into USD using USDCNY at 0.1491 USD per CNY.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions