YMM - Full Truck Alliance Co. Ltd.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$11.62
DETAILS
HIGH:
$13.36
LOW:
$10.50
MEDIAN:
$11.00
CONSENSUS:
$11.62
UPSIDE:
40.00%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
18.4%
11.0%
3.0%
Key Value Driver
FCF growth rate (18% base case)
Terminal Value % of EV
45%
Implied Market Multiple
9.5x
Market is pricing in (growth)
-1.3%
vs our 18.4% base
Plain-Language Summary
Using a two-stage FCF DCF with 18% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $27.51 per share.
Warnings
Financial statements were converted from CNY into USD using USDCNY at 0.1502 USD per CNY.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions