YMM - Full Truck Alliance Co. Ltd.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$11.45
DETAILS
HIGH:
$13.36
LOW:
$10.00
MEDIAN:
$11.00
CONSENSUS:
$11.45
UPSIDE:
41.10%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
19.0%
11.0%
3.0%
Key Value Driver
FCF growth rate (19% base case)
Terminal Value % of EV
46%
Implied Market Multiple
9.3x
Market is pricing in (growth)
-1.6%
vs our 19.0% base
Plain-Language Summary
Using a two-stage FCF DCF with 19% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $28.39 per share.
Warnings
Financial statements were converted from CNY into USD using USDCNY at 0.1491 USD per CNY.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions