WWW - Wolverine World Wide, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$25.38
DETAILS
HIGH:
$31.00
LOW:
$20.00
MEDIAN:
$25.50
CONSENSUS:
$25.38
UPSIDE:
23.99%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
1.14$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
18.0x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $1.14, the base-case value is $18.24 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (39 analysts)
$25.38
Analyst Range
$20.00 – $31.00
Divergence from AlphaVal
28%
Warnings
Wall Street's average price target is $25.38 (from 39 analysts). Our estimate is 28% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples