White Mountains Insurance Group, Ltd. logo WTM - White Mountains Insurance Group, Ltd.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 2
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 68.5% below fair value
Current Price $2160.31
Bear Case $6,866.66 217.9% upside ($6,866.66 - $2,160.31) / $2,160.31 = 217.9% ROTCE 20.0% → 4.00x TBV
Fair Value $6,866.66 217.9% upside ($6,866.66 - $2,160.31) / $2,160.31 = 217.9% ROTCE 25.0% → 4.00x TBV
Bull Case $6,866.66 217.9% upside ($6,866.66 - $2,160.31) / $2,160.31 = 217.9% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

27.0%
6.0%

Key Value Driver

ROTCE (27.0%) vs. cost of equity (6.0%)

Implied Market Multiple 1.26x

Plain-Language Summary

With ROTCE of 27.0% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $1716.66 tangible book, implying $6866.66 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly