WSFS Financial Corporation logo WSFS - WSFS Financial Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $81.50 DETAILS
HIGH: $87.00
LOW: $76.00
MEDIAN: $81.50
CONSENSUS: $81.50
UPSIDE: 2.55%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 14.4% below fair value
Current Price $79.47
Bear Case $62.12 21.8% downside ($62.12 - $79.47) / $79.47 = -21.8% ROTCE 12.3% → 1.84x TBV
Fair Value $92.85 16.8% upside ($92.85 - $79.47) / $79.47 = 16.8% ROTCE 16.3% → 2.75x TBV
Bull Case $111.29 40.0% upside ($111.29 - $79.47) / $79.47 = 40.0% ROTCE 18.8% → 3.29x TBV

Adjust Assumptions

16.3%
8.5%

Key Value Driver

ROTCE (16.3%) vs. cost of equity (8.5%)

Implied Market Multiple 2.35x

Plain-Language Summary

With ROTCE of 16.3% vs. 8.5% cost of equity, fair P/TBV is 2.75x on $33.78 tangible book, implying $92.85 per share. DDM cross-check: $39.67.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $81.50
Analyst Range $76.00 – $87.00
Divergence from AlphaVal 14%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $39.67 (57% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly