WRBY - Warby Parker Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$30.86
DETAILS
HIGH:
$35.00
LOW:
$25.00
MEDIAN:
$32.00
CONSENSUS:
$30.86
UPSIDE:
23.00%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 54.0% |
| EBIT Margin | 0.3% |
| EBITDA Margin | 6.1% |
| Operating Margin | -0.6% |
| Pretax Margin | 0.3% |
| Cont. Ops Margin | 0.2% |
| Net Margin | 0.2% |
| Bottom Line Margin | 0.2% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 2.35 |
| Quick Ratio | 2.05 |
| Solvency Ratio | 0.147 |
| Cash Ratio | 1.91 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings |
1628.87
Peers avg: 32.2
|
| PEG Ratio | -15.10 |
| Forward PEG | -15.10 |
| Price/Book | 7.27 |
| Price/Sales | 3.07 |
| Price/FCF | 61.11 |
| Price/Op Cash Flow | 24.13 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.3234 |
| Debt/Equity | 0.6340 |
| Debt/Capital | 0.3880 |
| Long-Term Debt/Capital | 0.3543 |
| Financial Leverage | 1.96 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | 4.38 |
| Operating Cash Flow Ratio | 0.738 |
| Operating Cash Flow/Sales | 12.7% |
| Free Cash Flow/Operating Cash Flow | 39.5% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 1.65 |
| Interest Coverage | 0.0000 |
| Short-Term Operating Cash Flow Coverage | 3.53 |
| Operating Cash Flow Coverage | 0.48 |
| Capital Expenditure Coverage | 1.65 |
| Dividend + Capital Expenditure Coverage | 1.65 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 0.0000% |
| Dividend Yield | 0.0000% |
| Dividend Yield % | 0.0000% |
| Dividend Per Share | 0.0000 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 7.11 |
| EPS | 0.013 |
| Debt/Share | 1.9006 |
| Cash/Share | 2.33 |
| Book Value/Share | 3.00 |
| Tangible BV/Share | 3.00 |
| Equity/Share | 3.00 |
| Operating Cash Flow/Share | 0.903 |
| Capital Expenditure/Share | 0.547 |
| FCF/Share | 0.357 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 0.539 |
| Earnings Before Tax/EBIT | -0.570 |
| Price/Fair Value | 7.27 |
| Debt/Market Cap | 0.0872 |
| Effective Tax Rate | 46.1% |
| Enterprise Value Multiple | 49.13 |