Wheaton Precious Metals Corp. logo WPM - Wheaton Precious Metals Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $164.80 DETAILS
HIGH: $180.00
LOW: $150.00
MEDIAN: $160.00
CONSENSUS: $164.80
UPSIDE: 34.34%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Other Commodity Producers 80% confidence

Primary model: FCF at Commodity Price Scenarios

Valuation Signal Overvalued Strong
Trading 724.2% above fair value
Current Price $122.67
Bear Case $9.44 92.3% downside ($9.44 - $122.67) / $122.67 = -92.3% FCF −30% × 12x
Fair Value $14.88 87.9% downside ($14.88 - $122.67) / $122.67 = -87.9% Current FCF × 15x
Bull Case $21.81 82.2% downside ($21.81 - $122.67) / $122.67 = -82.2% FCF +30% × 18x

Adjust Assumptions

0.0%
15.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 145.8x

Plain-Language Summary

At current commodity prices with a 15x EV/FCF multiple, intrinsic value is $14.88 per share. Range: $9.44 to $21.81.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (20 analysts) $164.80
Analyst Range $150.00 – $180.00
Divergence from AlphaVal 91%

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.
ℹ Wall Street's average price target is $164.80 (from 20 analysts). Our estimate is 91% below the consensus -- consider that gap carefully.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically