WideOpenWest, Inc. logo WOW - WideOpenWest, Inc.

Inactive Ticker WOW is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 10
SELL 1
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Leveraged Infrastructure 80% confidence

Primary model: EV/EBITDA × Telecom Multiple

Valuation Signal Fair Value Mild
Trading 13.5% below fair value
Current Price $5.20
Bear Case $3.49 32.9% downside ($3.49 - $5.20) / $5.20 = -32.9% EBITDA $0B × 6.0x − $1B debt
Fair Value $6.01 15.6% upside ($6.01 - $5.20) / $5.20 = 15.6% EBITDA $0B × 7.0x − $1B debt
Bull Case $8.54 64.2% upside ($8.54 - $5.20) / $5.20 = 64.2% EBITDA $0B × 8.0x − $1B debt

Adjust Assumptions

7.0x

Key Value Driver

EV/EBITDA multiple (7.0x) vs. 4.6× leverage

Implied Market Multiple 6.7x

Plain-Language Summary

At 7.0x EV/EBITDA on $0B EBITDA, enterprise value is $2B. After subtracting $1B net debt, equity value is $6.01 per share.

Warnings

⚠ Debt is 4.6x annual operating profit. Because the company carries so much debt, even small shifts in business value cause big swings in the stock price.
⚠ Operating profit only covers interest payments 2.4 times over. If the company needs to refinance at higher rates, it could struggle to service its debt.
ℹ We value this business based on total operating profit relative to total enterprise value (debt + equity). Profit-per-share metrics are unreliable when debt makes up most of the company's value.

Key Risks

  • Debt refinancing at higher rates compresses equity value quickly
  • EBITDA flatters — capex, interest, and taxes eat the cash flow
  • Cord-cutting and wireless substitution are structural headwinds for cable