WNS (Holdings) Limited logo WNS - WNS (Holdings) Limited

Inactive Ticker WNS is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY 0
BUY 14
HOLD 7
SELL 0
STRONG
SELL 0
| PRICE TARGET: $70.63 DETAILS
HIGH: $98.00
LOW: $55.00
MEDIAN: $63.50
CONSENSUS: $70.63
DOWNSIDE: 7.65%
Annual Quarterly
Metric 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2015 Q4 2015 Q3 2015 Q2 2015 Q1 2014 Q4 2014 Q3 2014 Q2 2014 Q1 2013 Q4 2013 Q3 2013 Q2 2013 Q1 2012 Q4 2012 Q3 2012 Q2 2012 Q1 2011 Q4 2011 Q3 2011 Q2 2011 Q1 2010 Q4 2010 Q3 2010 Q2 2010 Q1 2009 Q4 2009 Q3 2009 Q2 2009 Q1 2008 Q4 2008 Q3 2008 Q2 2008 Q1 2007 Q4 2007 Q3 2007 Q2 2007 Q1 2006 Q4 2006 Q3 2006 Q2 2006 Q1 2005 Q4 2005 Q3 2005 Q2 2005 Q1
Revenue
Revenue 353.8 336.3 333.0 322.6 323.1 336.8 326.2 333.9 326.5 314.9 306.9 307.1 295.3 298.8 284.1 273.6 253.2 243.9 238.4 222.6 207.8 248.3 239.2 226.2 214.6 210.5 199.7 199.1 199.8 202.7 188.6 186.5 180.1 159.4 145.4 149.8 148.0 142.6 144.4 141.0 132.9 136.0 134.1 131.0 130.3 127.1 123.1 122.1 119.2 120.2 113.1 107.8 113.3 117.2 117.9 125.7 159.5 152.7 154.2 150.0 143.6 145.8 146.0 133.1 132.5 134.0 149.8 122.9 116.1 115.6 115.6 112.5 110.7 102.0 86.6 53.0 50.7 50.7 50.7 50.7 40.5 40.5 40.5 40.5
Cost of Revenue 237.2 216.3 216.4 207.3 209.4 214.8 211.9 213.3 213.9 202.1 198.1 203.0 198.4 196.7 187.5 180.8 170.2 158.5 150.3 137.9 140.4 158.4 150.0 142.1 133.5 131.1 125.2 129.0 132.9 128.4 124.5 125.5 124.7 107.4 97.5 99.7 98.7 92.2 93.8 90.5 86.8 85.1 84.5 86.2 81.9 81.7 79.7 84.4 81.4 80.8 75.3 73.4 78.2 82.1 85.2 95.4 126.1 121.1 120.4 122.7 109.6 110.7 109.1 95.9 99.9 97.0 114.9 98.5 88.8 91.9 92.5 90.2 85.2 81.2 67.3 37.4 0 0 0 0 0 0 0 0
Gross Profit 116.6 120 116.6 115.3 113.7 121.9 114.3 123.7 112.6 112.8 108.8 104.1 97.0 102.1 96.6 92.8 83.1 85.4 88.0 84.7 67.4 89.9 89.2 84.1 81.1 79.4 74.5 70.1 66.9 74.3 64.1 61 55.4 52 47.9 50.1 49.3 50.4 50.5 50.5 46.1 50.8 49.5 44.8 48.4 45.5 43.4 37.7 37.8 39.3 37.8 34.4 35.1 35.1 32.7 30.3 33.4 31.6 33.8 27.2 34.0 35.1 36.9 37.1 32.6 37.0 34.9 24.5 27.3 23.8 23.1 22.3 25.5 20.7 19.3 15.6 50.7 50.7 50.7 50.7 40.5 40.5 40.5 40.5
Operating Expenses
R&D Expenses 0 0 0 0 0 0.2 0.2 0.2 0.2 0.2 0 0 0 0.8 0 0 0 0.8 0 0 0 0.8 0 0 0 0.8 0 0 0 0.8 0 0 0 0.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SG&A Expenses 76.6 63.2 64.5 66.6 67.2 63.8 65.9 65.3 66.9 60.9 58.4 59.1 54.6 55.4 51.3 50.1 48.2 47.4 43.5 40.7 44.3 47.6 46.5 44.9 42.4 42.6 39.1 39.1 39.0 42.3 38.9 41.6 36.5 36.3 29.3 30.2 28.6 28.2 27.6 28.4 25.4 26.5 25.3 23.9 23.7 22.0 22.1 22.8 22 22.9 22.4 20.1 19.3 19.0 20.1 19.4 21.1 20.1 19.4 19.2 22.8 20.6 22.1 20.8 17.1 18.9 21.3 18.2 21.4 17.8 18.8 14.7 16.3 14.0 12.1 10.1 0 0 0 0 0 0 0 0
Other Expenses 8.7 6.4 6.8 7.4 7.8 (7) 9.1 8.7 7.8 0.6 3.6 0.8 0.5 4.1 1.0 0.6 0.6 3.6 0.5 0.7 0.6 4 0.7 0.7 0.7 4.6 1.2 0.8 0.6 3.6 0.7 0.8 1.1 2 0.8 0.6 0.5 2.6 0.4 0.5 2.8 0.8 0.6 0.6 3.1 0.4 0.5 0.4 1.6 0.5 0.4 0.3 0 0.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (182.9) 0 0 0 (166.6) 0 0 0
Operating Expenses 85.3 69.6 71.3 74.0 67.2 101.5 75.0 73.9 74.7 69.8 64.9 64.4 57.6 58.4 54.2 52.9 51.1 50.7 46.8 44.0 48.0 51.4 50.4 48.8 46.3 46.5 43.0 43.2 42.9 46.3 42.8 45.3 40.4 39.2 33.5 37.3 34.9 34.4 34.0 34.9 31.4 32.5 31.3 30.0 29.6 27.8 27.9 29.0 28.7 29.4 28.9 26.7 26.4 26.0 27.7 27.2 29.1 28.1 27.3 24.1 30.8 28.7 30.2 29.0 25.1 26.3 29.3 19.7 22.1 18.7 34.7 15.6 16.7 14.5 12.6 10.6 (182.9) 0 0 0 (166.6) 0 0 0
Operating Income
Operating Income 33.1 50.3 45.2 41.3 38.6 51.1 42.3 49.7 37.9 40.8 43.9 41.3 41.3 46.4 43.2 41.3 33.2 34.6 41.2 39.2 20.0 35.8 38.9 36.3 35.6 32.3 33.4 28.8 25.3 29.4 25.7 20.1 19.8 (3.3) 20.6 15.3 14.5 18.8 19.3 19.3 18 20.1 18.9 13.5 15.9 14.4 10.9 8.2 10.2 7.8 6.8 5.2 8.5 8.1 6.9 4.4 4.3 9.6 8.1 3.1 3.1 6.4 6.7 8.2 7.5 10.7 5.6 4.8 5.3 5.1 (11.6) 6.8 8.8 6.3 6.7 5.0 (132.2) 50.7 50.7 50.7 (126.0) 40.5 40.5 40.5
Interest Expense 4.4 3.6 4.7 5.8 4.4 7.3 7.1 7.5 3.6 4.2 5 4 3.2 3.1 3.4 3.3 3.5 3.7 3.5 3.5 3.6 4 4.2 4.4 4.5 0.7 0.8 0.8 0.8 1.1 1.0 1.0 1.1 0.4 0.0 0.0 0.1 0 0.1 0.1 0.2 0.3 0.3 0.5 0.7 0.7 0.7 0.8 0.9 0.8 0.9 0.9 0.9 0.7 0.9 1.2 1.6 1.2 1.5 7.5 2.8 3.5 3.4 4.1 0 4.0 3.2 0.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 0.7 0.7 0.6 0.5 0.6 0.6 0.8 1.6 3.0 0.9 0.8 0.6 0 0.5 0.4 1.6 0 0.6 0.9 1.0 0 1.1 0.9 0.8 0 0.6 0.6 0.7 0 0.9 0.9 0.8 0 0.5 0.5 0.5 0 1.5 1.3 0 1.1 1.2 1.2 0 1.0 0.8 0.7 0 0.8 0.6 0.6 0 0.1 0 0 (0.1) 0 0 0 (0.4) 0.1 0.1 0.1 0 0.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profitability
EBITDA 52.5 85.3 76.5 63.5 56.1 63.5 55 84 57.1 55.6 54.1 49.7 47.6 53.4 49.4 46.5 39.9 41.6 47.1 45.4 26.7 43.5 46.3 43.5 43.2 40.9 41.0 35.9 32.5 36.9 31.8 25.9 20.6 1.7 19.9 24.5 23.2 24.8 24.8 23.9 23.4 26.2 27.9 22.6 24.9 22.6 18.5 16.5 17.4 15.6 14.2 12.7 15.5 15.0 14.3 12.4 12.2 17.9 16.2 11.1 10.8 14.6 14.9 16.5 9.9 18.5 13.6 6.3 24.4 6.0 (11.1) 7.6 24.0 6.8 7.2 5.5 (132.2) 50.7 50.7 50.7 (126.0) 40.5 40.5 40.5
EBIT 36.6 71 62.1 49.5 42.4 51.5 43.1 72.0 42.6 46.7 47.6 44.4 44.6 50.5 46.5 43.7 37 38.2 43.7 42.1 23.0 39.7 42.3 39.6 39.3 36.9 37.0 31.8 28.6 32.9 27.9 22.2 22.2 (1.2) 22.8 17.3 16.9 21.4 21.2 21.1 20.8 23.1 21.8 16.6 19 16.8 12.7 10.3 11.8 9.1 7.7 6.1 8.4 8.0 6.8 4.6 5.7 9.9 8.3 3.3 3.9 3.5 4.7 5.4 1.9 6.5 5.3 3.3 5.3 5.1 (11.6) 6.8 8.8 6.3 6.7 5.0 (132.2) 50.7 50.7 50.7 (126.0) 40.5 40.5 40.5
Income Before Tax 32.2 67.4 57.9 44.1 38.0 18.0 39.3 67.9 39.0 40.1 42.6 40.4 41.4 47.4 43.2 40.4 33.6 34.5 40.2 38.5 19.5 35.7 38.2 35.2 34.8 36.2 36.2 31.0 27.8 31.8 27.2 21.4 21.4 (1.6) 22.8 17.3 16.8 21.4 21.2 21.0 20.6 22.8 21.5 16.1 18.3 16.1 12.0 9.6 10.9 8.2 6.9 5.2 7.5 7.3 5.8 3.4 4.2 8.7 6.7 (4.3) 1.1 (0.0) 1.2 1.2 3.3 2.6 2.1 3.1 7.5 7.1 (9.4) 9.5 10.0 7.6 6.6 4.9 0 0 0 0 0 0 0 0
Income Tax Expense 10.5 16.6 9.3 2.3 9.1 5.5 (0.4) 10.0 7.0 3.7 7.9 7.2 8.4 8.5 8.8 8.2 6.9 7 9.2 9.3 4.6 6.2 7.3 6.5 7.2 6.5 7.6 6.2 5.4 7.3 0.9 2.5 4.7 3.3 4.8 4.7 4.6 5.5 5.4 5.5 5.9 6.3 6.2 4.0 4.9 3.9 2.6 2.8 2.8 2.2 2.5 2.4 3.1 3.2 2.4 2.7 (0.7) (0.2) 0.7 1.6 0.4 0.0 0.2 0.3 1.0 0.7 1.8 (0.2) 1.4 1.7 1.1 1.0 1.2 0.5 0.6 0.3 (4.6) (4.6) (4.6) (4.6) 1.4 1.4 1.4 1.4
Net Income 21.8 50.8 48.6 41.8 28.9 12.6 39.6 57.8 32.0 36.4 34.7 33.2 33.1 38.9 34.3 32.1 26.8 27.5 31.0 29.2 14.8 29.5 30.9 28.7 27.6 29.7 28.6 24.8 22.4 24.5 26.3 18.9 16.7 (5) 18.0 12.6 12.2 15.9 15.7 15.5 14.7 16.5 15.3 12.1 13.4 12.2 9.3 6.7 8.2 6.1 4.3 2.8 4.4 4.0 3.4 0.7 5.2 9.0 6.0 (5.8) 0.9 0.3 1.4 1.0 2.4 2.1 0.2 3.3 6.1 5.5 (10.5) 8.4 8.9 7.1 6.0 4.6 4.6 4.6 4.6 4.6 (1.4) (1.4) (1.4) (1.4)
Per Share Data
EPS (Basic) 0.50 1.17 1.12 0.96 0.64 0.27 0.85 1.22 0.67 0.75 0.72 0.69 0.68 0.80 0.70 0.66 0.54 0.56 0.62 0.59 0.30 0.59 0.62 0.58 0.55 0.59 0.57 0.50 0.44 0.49 0.52 0.37 0.33 -0.10 0.36 0.25 0.24 0.31 0.31 0.30 0.28 0.32 0.30 0.23 0.26 0.24 0.18 0.13 0.16 0.12 0.09 0.06 0.09 0.09 0.08 0.01 0.12 0.20 0.14 -0.13 0.02 0.01 0.02 0.02 0.06 0.05 0.01 0.08 0.14 0.13 -0.25 0.20 0.22 0.18 0.16 0.13 0.13 0.13 0.13 0.56 -0.04 -0.04 -0.04 -0.04
EPS (Diluted) 0.48 1.12 1.07 0.92 0.61 0.26 0.81 1.16 0.64 0.75 0.69 0.66 0.65 0.76 0.68 0.64 0.52 0.53 0.60 0.56 0.29 0.57 0.60 0.56 0.53 0.57 0.55 0.48 0.42 0.47 0.51 0.36 0.32 -0.10 0.35 0.24 0.23 0.30 0.30 0.29 0.28 0.31 0.29 0.23 0.25 0.23 0.18 0.13 0.16 0.12 0.08 0.06 0.09 0.09 0.08 0.01 0.11 0.20 0.13 -0.13 0.02 0.01 0.02 0.02 0.06 0.05 0.01 0.08 0.14 0.13 -0.25 0.20 0.21 0.17 0.15 0.12 0.13 0.12 0.12 0.52 -0.04 -0.04 -0.04 -0.04
Shares Outstanding 43.3 43.5 43.4 43.5 45.4 46.7 47.1 47.4 49.9 48.4 48.1 48.0 48.7 48.8 48.8 48.7 49.3 49.1 49.9 49.9 49.8 50 49.6 49.6 50.0 50.3 50.0 50.1 50.5 50 50.2 50.7 50.3 50 50.2 51.0 51.2 51.3 51.2 51.2 52.5 51.7 51.6 51.4 51.5 51.1 50.9 50.6 51.2 50.4 50.2 50.1 48.9 44.6 44.5 44.5 44.3 44.4 44.3 44.0 43.5 43.2 42.9 42.7 42.5 42.6 42.5 42.4 42.2 42.1 42.0 41.9 40.2 40.1 38.4 35.2 34.0 36.3 36.3 39.8 35.1 35.1 35.1 39.8
Metric 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2010 Q2 2010 Q1 2009 Q4 2009 Q2 2009 Q1 2007 Q3
Current Assets
Cash & Cash Equivalents 100.9 106.9 101.6 93.2 83.9 87.4 94.6 91.8 82.9 127.9 102.4 78.4 225.5 108.2 83.4 88.9 96.6 105.6 148.9 137.2 128.9 96.9 86.7 82.4 105.8 85.4 85.3 59.2 66.1 99.8 89.7 103.0 105.1 69.8 70.7 53.9 64.4 41.9 39.3 39.3 40.2 50.3 38.9 31.3 73.3 103.3
Short-Term Investments 121.3 156.9 129.5 128.0 217.3 156.5 165.5 156.0 82.3 101.1 73.1 112.2 72.4 211.4 194.3 149.6 121.8 203.7 155.8 145.6 111.0 125.6 109.7 58.3 36.6 67.9 49.6 23.0 48.3 121.0 118.2 80.4 89.0 112.0 81.9 105.7 82.1 133.0 109.8 89.8 3.4 0 14.3 0 3.1 0
Net Receivables 275 257.0 237.7 255.8 253.6 248.3 247.3 249.5 244.9 239.5 222.1 208.1 196.6 197.7 184.1 181.1 172.7 164.3 164.5 154.3 156.4 162.5 164.1 152.3 147.2 147.0 136.9 154.2 142.3 133.1 130.8 127.3 126.3 109.3 99.8 110.5 103.7 99.2 100.8 101.2 65.2 73.9 39.4 88.5 72.0 39.1
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41.4 39.0 31.5 35.1 23.5 26.8 34.8 42.2 41.6 51.8 57.5 47.6 48.2 42.1 34.3 34.8 33.7 10.5 10.9 42.2 8.1 10.6 3.0
Other Current Assets 50.9 29.2 49.5 59.5 21.1 27.9 30.2 28.6 34.0 20.7 36.3 42.7 34.5 40.6 37.8 36.0 30.8 24.4 30.8 31.2 29.8 34.9 31.1 40.1 34.4 25.5 29.6 16.4 19.2 38.7 37.6 33.6 43.4 63.1 53.9 42.7 46.4 42.1 42.6 37.0 31.6 38.2 73.0 23.2 17.8 11.0
Total Current Assets 548.1 564.8 518.3 536.5 595.2 531.4 553.2 541.7 459.8 504.1 448.1 457.3 543.5 568.1 511.9 467.9 433.5 509.9 512.7 475.3 434.3 428.8 400.0 342.5 334.5 335.4 310.0 263.2 287.2 400.5 386.9 357.1 377.8 363.1 313.6 323.2 304.0 322.5 299.8 274.7 149.6 171.6 173.4 150.6 176.2 156.5
Non-Current Assets
Property, Plant & Equipment 293.9 267.6 243.2 250.5 250.5 237.4 243.7 233.1 240.4 237.9 211.0 200.3 204.1 191.9 200.0 207.1 207.1 219.0 214.2 213.6 211.8 216.1 227.2 232.0 244.1 61.0 57.4 58.0 59.8 60.6 59.4 58.6 58.0 54.8 46.0 49.2 47.8 50.4 45.6 47.4 52.7 57.3 56.0 48.9 46.1 42.9
Goodwill 417.5 409.6 350.7 362.5 356.3 356.4 357.9 351.5 358.7 353.6 376.9 225.3 121.0 123.5 124.1 124.4 123.4 124.0 124.0 122.8 121.4 121.3 129.5 129.0 130.8 130.8 130.0 128.5 131.5 135.2 135.8 134.1 135.0 134.0 84.1 85.6 73.3 76.2 76.9 78.5 89.6 91.2 81.7 96.6 95.1 37.2
Intangible Assets 117.8 122.6 114.1 121.8 124.4 124.4 160.6 165.8 174.9 179.2 149.4 114.0 64.0 65.4 65.9 66.9 68.3 65.1 66.7 67.9 67.8 70.1 74.2 75.9 78.4 80.2 82.1 84.9 85.5 89.7 91.8 92.1 94.1 96.6 18.9 22.8 22.0 27.1 32.7 38.3 204.4 212.8 217.4 243.5 25.5 7.4
Long-Term Investments 65.2 3.6 0.3 0.3 0.3 0.3 0.3 0.3 77.4 75.9 74.2 74.7 75.5 93.4 94.4 93.7 92.9 85.9 85.3 83.7 81.2 80.1 83.7 83.2 84.1 82.5 80.3 75.9 78.9 0.5 0.5 0.4 0.4 0.4 26.6 27.9 0.1 23.5 19.9 18.9 0 0 0 0 0 0
Other Non-Current Assets 70.3 130.6 126.9 121.2 120.1 118.3 115.2 109.6 109.4 107.0 103.0 94.1 84.2 87.4 84.8 75.1 64.9 69.2 67.8 63.7 61.4 66.9 73.5 71.6 72.0 72.0 65.8 51.3 52.3 45.6 44.4 38.9 36.0 38.5 7.0 7.6 45.5 3.2 2.8 1.9 14.9 18.9 17.8 9.9 7.8 2.7
Total Non-Current Assets 1,020.7 982.7 891.4 912.3 902.3 881.4 927.0 906.8 1,007.6 1,000.4 958.7 744.0 585.3 596.4 602.5 600.2 591.8 596.2 593.1 584.0 575.7 583.5 616.4 616.1 633.9 450.2 437.5 425.9 433.5 359.0 353.7 346.6 343.2 341.1 203.3 213.3 209.9 203.0 199.6 207.5 382.9 398.4 388.4 413.5 185.1 92.0
Total Assets 1,568.8 1,547.5 1,409.8 1,448.8 1,497.6 1,412.8 1,480.2 1,448.5 1,467.4 1,504.4 1,406.8 1,201.4 1,128.8 1,164.5 1,114.4 1,068.1 1,025.4 1,106.1 1,105.8 1,059.4 1,010.0 1,012.3 1,016.4 958.6 968.4 785.6 747.5 689.0 720.7 759.6 740.6 703.7 721.1 704.1 516.9 536.6 513.9 525.5 499.5 482.2 532.5 570.0 561.8 564.1 361.2 248.5
Current Liabilities
Account Payables 25.8 29.2 24.1 22.2 24.6 25.0 21.4 19.1 23.9 25.4 23.3 22.6 24.0 27.8 26.1 24.7 22.9 28.0 28.4 24.5 24.1 29.3 21.1 21.7 22.5 17.8 20.0 19.0 16.8 19.7 16.3 15.8 18.4 14.2 14.8 18.5 18.7 19.9 20.4 20.4 30.2 33.4 30.9 31.6 31.2 19.1
Short-Term Debt 125.1 83.7 56.4 95.8 129.6 76.7 66.4 45.7 76.9 36.1 35.7 15.8 31.7 0 8.4 8.4 16.8 16.7 16.7 16.7 16.7 16.7 22.4 22.4 28.0 28.0 27.8 27.8 27.8 27.7 27.7 27.7 27.6 27.6 0 0 0 0 0 0 40 49.6 49.3 34.8 0 0.0
Deferred Revenue 18.3 15.8 17.3 15.1 17.5 12.9 14.4 0 17.8 15.7 13.3 13.6 15.8 13.7 13.0 13.8 13.9 12.7 11.5 11.6 11.3 10.3 8.5 6.9 10.0 5.4 4.7 3.1 2.8 2.9 3.7 5.5 4.6 5.5 5.4 3.5 4.5 2.9 3.7 5.0 4.7 5.2 5.6 12.6 5.4 11.0
Other Current Liabilities 74.2 51.3 26.3 41.2 96.1 65.6 59.2 63.0 92 100.4 58.0 61.0 47.2 33.4 27.8 31.9 35.4 50.1 76.0 24.7 34.4 82.6 74.6 55.3 58.0 39.4 52.5 56.2 57.0 26.4 44.6 57.6 52.0 26.8 11.8 13.4 29.6 13.9 13.7 17.7 46.3 44.8 63.9 59.8 75.7 18.1
Total Current Liabilities 373.5 321 285.8 331.9 371.2 311.3 303.2 274.2 327.7 303.8 272.8 237.4 228.5 230.7 205.2 194.7 188.1 207.5 192.2 176.6 177.6 205.8 192.0 182.6 188.7 162.0 157.3 157.9 150.5 167.3 152.1 150.7 143.0 148.8 98.7 103.2 107.2 103.3 101.9 98.0 159.4 174.1 177.5 162.9 131.4 63.5
Non-Current Liabilities
Long-Term Debt 141.2 159.8 143.1 167.0 171.9 102.5 111.0 118.4 129.3 137.3 143.7 63.7 0 0 0 0 0 0 8.4 8.4 16.8 16.7 25.1 25.1 33.5 33.4 47.5 47.5 61.5 61.4 75.4 75.3 89.2 89.1 0 0 0 0 0 0 130 150 155 180 0 0
Deferred Tax Liabilities 18 18.0 18.4 17.5 19.5 19.4 25.6 34.4 36.3 37.3 30.1 21.6 9.2 9.3 9.9 10.0 10.1 10.2 9.4 9.5 9.7 10.1 10.2 10.4 10.6 10.7 11.2 11.6 11.7 11.8 12.1 18.4 20.3 20.8 4.0 4.1 2.1 1.8 2.4 2.6 9.0 10.0 9.9 11.1 5.1 0.5
Other Non-Current Liabilities 30.6 25.9 26.8 27.0 26.4 39.1 36.6 32.0 32.5 42.8 48.9 27.7 17.7 17.1 19.6 22.2 22.3 21.8 20.3 18.2 17.1 17.0 15.8 13.6 13.0 20.5 13.9 16.5 15.8 36.0 30.1 29.2 49.9 30.0 19.5 19.8 17.6 13.9 14.3 14.6 22.4 29.5 27.7 11.0 10.7 1.0
Total Non-Current Liabilities 397.5 388.8 360.9 379.7 389.5 335.7 355 358.0 379.1 399.5 391.6 276.8 195.7 179.8 192.7 200.7 202.2 214.6 214.4 209.3 216.9 219.4 235.5 231.4 240.5 71.3 81.3 83.2 96.1 97.3 117.6 123.7 140.3 140.3 23.5 23.9 17.6 13.9 14.3 14.6 164.7 193.8 196.2 202.1 15.8 1.5
Total Liabilities 771 709.8 646.7 711.5 760.7 647.0 658.2 632.2 706.9 703.3 664.5 514.2 424.2 410.5 397.8 395.4 390.2 422.1 406.6 385.9 394.5 425.2 427.5 413.9 429.1 233.2 238.6 241.1 246.6 264.6 269.7 274.4 283.3 289.1 122.1 127.1 124.7 117.3 116.2 112.5 324.1 367.9 373.7 365.0 147.1 65.0
Stockholders' Equity
Common Stock 7 7.4 7.4 7.4 7.4 7.3 7.6 7.6 7.6 7.7 7.7 7.8 7.8 7.8 7.7 7.7 8.0 8.0 7.9 7.9 7.9 7.9 8.0 8.1 8.2 8.1 8.0 8.0 8.6 8.5 8.5 8.5 8.4 8.3 8.3 8.3 8.2 8.2 8.2 8.2 6.8 6.7 6.7 6.7 6.6 6.2
Retained Earnings 1,049.4 1,208.0 1,156.2 1,107.5 1,065.5 1,010.1 1,079.8 1,039.8 981.8 951.6 917.1 882.7 850.3 818.4 780.3 746.9 715.4 689.0 661.4 630.4 601.2 586.3 556.8 525.9 497.2 478.1 448.5 419.9 395.1 364.4 339.9 313.6 294.7 278.0 283.0 265.0 252.4 240.2 224.3 208.6 49.3 48.0 47.1 42.5 42.2 21.8
Accumulated Other Comprehensive Income (266.1) (268.1) (282.5) (247.3) (262.9) (254.4) 6.2 6.5 6.7 6.8 4.9 (258.9) 3.8 2.7 1.9 1.0 0.3 (162.0) (160.8) (172.7) (193.0) (194.4) (155.4) (159.2) (141.6) (146.9) (153.4) (178.5) (152.2) (115.5) (107.0) (123.3) (116.9) (114.9) (132.7) (124.6) (130.6) (116.7) (120.2) (113.3) (40.1) (39.7) (49.8) (26.2) (6.3) 11.9
Total Stockholders' Equity 797.8 837.7 763.1 737.3 736.9 765.7 822.0 816.3 760.6 801.1 742.4 687.1 704.6 754.0 716.6 672.7 635.1 684.1 699.1 673.4 615.4 587.1 588.9 544.7 539.2 552.4 508.9 447.9 474.1 495.0 470.9 429.3 437.8 415.1 394.8 409.5 389.1 408.2 383.3 369.7 208.8 202.2 188.1 199.1 214.1 183.5
Total Liabilities & Equity 1,568.8 1,547.5 1,409.8 1,448.8 1,497.6 1,412.8 1,480.2 1,448.5 1,467.4 1,504.4 1,406.8 1,201.4 1,128.8 1,164.5 1,114.4 1,068.1 1,025.4 1,106.1 1,105.8 1,059.4 1,010.0 1,012.3 1,016.4 958.6 968.4 785.6 747.5 689.0 720.7 759.6 740.6 703.7 721.1 704.1 516.9 536.6 513.9 525.5 499.5 482.2 532.5 570.0 561.8 564.1 361.2 248.5
Debt Metrics
Total Debt 483.8 437.9 381.5 446.6 488.8 369.3 374.9 352.7 404.6 372.4 363.9 257.1 213.7 167.0 184.4 190.6 197.5 208.7 209.1 206.8 214.5 212.3 235.8 236.8 258.9 61.4 75.4 75.3 89.2 89.1 103.1 103.0 116.9 116.7 0 0 0 0 0 0 170 199.6 204.3 214.8 0 0.0
Net Debt 382.9 331.0 279.8 353.4 404.9 281.9 280.3 261.0 321.7 244.5 261.5 178.7 (11.8) 58.8 101.0 101.7 100.9 103.0 60.2 69.6 85.5 115.4 149.2 154.5 153.1 (24.1) (10.0) 16.1 23.1 (10.7) 13.4 (0.1) 11.8 46.9 (70.7) (53.9) (64.4) (41.9) (39.3) (39.3) 129.8 149.2 165.4 183.5 (73.3) (103.3)
Metric 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2
Operating Activities
Net Income 21.8 50.8 48.6 41.8 28.9 12.6 41.5 57.8 32.0 36.4 34.7 33.1 33.1 38.9 34.3 32.1 26.8 27.5 31.0 29.2 14.8 29.5 30.9 28.7 27.6 29.7 28.6 24.8 22.4 24.5 26.3 18.9 16.7 (5.0) 18.0 12.6 12.2 15.9 15.7 15.5
Depreciation & Amortization 15.9 14.6 14.0 14.1 13.7 19.9 14.9 8.7 14.4 8.8 6.5 5.3 15.4 3 15.3 15.3 15.3 9.3 15.9 15.5 15.3 9.5 39.1 (7.6) 15.5 2.8 9.2 9.1 8.9 3.3 8.9 8.9 8.7 2.4 8.2 11.4 10.4 6.3 10.2 10.3
Stock-Based Compensation 11.7 9.4 8.6 8.3 11.2 0 13.1 13.4 16.2 11.8 11.7 12.6 13.7 9.8 9.8 11.4 13.1 9.6 9.4 7.6 11.7 8.2 9.0 11.7 8.6 6.8 7.7 8.1 7.7 7.1 7.2 10.0 6.4 6.6 5.1 6.0 5.4 4.8 4.3 5.1
Change in Working Capital (24.6) (11.2) 41.4 (14.2) (34.1) (29.4) 0 0 (47.6) (30.7) 0 0 0 (29.7) 0 0 0 21.5 0 0 0 (18.6) 0 0 0 (23.9) 0 0 0 (6.9) 0 0 0 3.1 0 0 0 (8.4) 0 0
Other Non-Cash Items 8.9 (14.3) (23.1) (2.2) 3.8 53.3 3.9 (25.5) 3.9 39.1 17.4 (16.5) (46.4) 67.9 56.9 47.3 15.3 75.6 56.3 56.7 25.1 68.6 62.5 45.5 52.0 44.9 59.5 30.6 14.7 39.8 38.3 44.0 14.1 30.7 25.8 18.0 17.7 31.6 27.7 26.6
Operating Cash Flow 29.5 53.4 88.7 43.6 21.4 67.6 73.7 68.5 12.9 84.3 70.3 34.5 15.8 67.9 56.9 47.3 15.3 75.6 56.3 56.7 25.1 68.6 62.5 45.5 52.0 44.9 59.5 30.6 14.7 39.8 38.3 44.0 14.1 30.7 25.8 18.0 17.7 31.6 27.7 26.6
Investing Activities
Capital Expenditure (14.8) (18.6) (11.9) (12.7) (10.7) (10.4) (10.3) (15.7) (17.8) (14.7) (11.4) (7.9) (10.9) (7.4) (6.1) (7.1) (7.7) (5.6) (8.0) (6.5) (6.4) (4.6) (4.8) (7.6) (10.8) (7.7) (4.7) (10.7) (9.2) (5.9) (9.0) (11.5) (7.3) (7.4) (3.4) (6.9) (5.2) (8.6) (3.6) (6.6)
Acquisitions 0 (63.4) 0.0 0.1 0 0 0.2 0.6 0.1 0.2 (168.7) (144.2) (0.0) 2.9 (1.0) (1.9) 0 0 0 0 0 (1.7) 0 0 0 (7.2) 0 0 0 (5.5) 1.0 0.5 (0.5) (89.3) 0 (0.0) (12.0) 0 0 (2.6)
Purchases of Investments (7.1) (9.4) (4.5) 61.3 (69.1) (3.7) (11.6) (7.3) (21.7) (4) (7.9) (25.1) (39.5) (46.6) (22.3) (32.1) (14.5) (73.5) (26.0) (40.6) (9.5) (40.8) (30.0) (27.2) (15.4) (8.9) (6.9) (4.6) (86.4) (12.5) (14.1) 0.8 0.9 (25.1) 0 0 1.4 (32.0) 0 0
Sales/Maturities of Investments 45.2 (18.7) 2.4 30.7 11.2 14.9 5.2 11.5 41.1 (24.8) 49.3 (11.8) 187.8 28.8 (23.6) 3.0 89.3 26.8 20.3 10.3 25.7 14.4 (19.6) 3.6 47.7 (7.7) (21.2) 28.0 75.8 7.8 (21.1) 7.8 23.5 (0.9) 21.9 (22.3) 48.8 (8.4) (21.5) (0.4)
Other Investing Activities 0.0 20.6 0.0 (0.0) 0.1 0.1 0.1 0.1 0.2 0.1 0.1 0.4 0.0 0.1 0.5 0.1 0.0 0.2 0.0 0.0 0.0 (1.7) 0.0 0.0 0.0 0.0 (0.2) 0.1 0.1 1.2 0.9 0.8 1.3 (28.2) 1.2 1.3 (3.8) 18.7 1.4 1.1
Investing Cash Flow 23.3 (89.5) (14.2) 79.5 (68.5) 1.0 (16.3) (10.9) 1.9 (43.3) (138.7) (188.6) 137.3 (25.1) (52.8) (38.0) 67.1 (52.1) (13.7) (36.8) 9.8 (32.8) (54.4) (31.2) 21.5 (31.4) (33.0) 12.7 (19.7) (14.8) (43.3) (2.5) 17.0 (151.0) 19.7 (27.9) 27.9 (30.3) (23.7) (8.5)
Financing Activities
Net Debt Issuance 18.9 42 (58.4) (8) 122.5 (3.8) 2.7 (38) (10.6) (16.9) 95.0 41.7 (6.4) (14.3) (7.8) (14.5) (6.4) (15.0) (6.9) (15.4) (2.5) (18.6) (5.0) (19.1) (6.3) (14.1) 0 (14.1) 0 (14.1) 0 0 0 117.5 0 0 0 0 0 (8.2)
Stock Repurchased (75.4) 2.5 149.4 (71.4) (78.0) (71.5) (58.1) (0.1) (85.6) 0.1 (0.1) (30.4) (51.2) (0.2) 0 0 (85.0) (50.9) (27.7) 0 0 0 0 (15.7) (48) (0.1) (0.1) (33.3) (23) 0 (9.5) (30) 0 (0.1) (29.5) (11.7) (22.9) 0 0 (9.8)
Dividends Paid 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Financing Activities (0.2) (2.5) (3.5) (35.5) (0.3) (0.1) 0.4 5.6 37.7 (0.5) (0.3) 0.3 31.8 0.1 0.2 0.5 0.2 0.3 0.1 0.2 0.1 0.4 0.1 0.2 0.2 (0.1) 0.4 0.6 0.4 0.4 0.2 (14.1) 1.1 (0.1) 0.0 7.5 0.8 0.4 0.1 0.3
Financing Cash Flow (56.7) 42.0 (61.1) (114.9) 44.2 (75.5) (54.9) (46.0) (58.5) (17.3) 94.7 11.5 (25.8) (14.1) (7.7) (14.1) (91.3) (65.6) (34.4) (15.3) (2.4) (18.2) (4.9) (34.6) (54.1) (14.2) 0.3 (46.7) (22.6) (13.6) (9.4) (44.1) 1.1 117.3 (29.5) (4.2) (22.1) 0.4 0.1 (17.6)
Cash Position
Net Change in Cash (3.7) 5.5 8.5 8.7 3.9 (7.1) 2.9 8.8 (45.8) 25.5 24.0 (147.1) 117.3 24.7 (5.5) (7.7) (9.0) (43.3) 11.8 8.2 32.0 10.2 4.3 (23.4) 20.3 0.1 26.1 (6.9) (33.7) 10.2 (13.3) (2.1) 35.3 (0.9) 16.8 (10.5) 22.6 2.5 0.0 (3.0)
Cash at Beginning 114.0 108.5 100.0 91.3 87.4 94.6 91.7 91.5 127.9 102.4 78.4 225.5 108.2 83.4 88.9 96.6 105.6 148.9 137.2 128.9 96.9 86.7 82.4 105.8 85.4 85.3 59.2 66.1 99.8 89.7 103.0 105.1 69.8 70.7 53.9 64.4 41.9 39.3 39.3 42.3
Cash at End 110.4 114.0 108.5 100.0 91.3 87.4 94.6 91.8 91.5 127.9 102.4 78.4 225.5 108.2 83.4 88.9 96.6 105.6 148.9 137.2 128.9 96.9 86.7 82.4 105.8 85.4 85.3 59.2 66.1 99.8 89.7 103.0 105.1 69.8 70.7 53.9 64.4 41.9 39.3 39.3
Free Cash Flow 14.7 34.8 76.6 30.9 10.7 57.2 63.4 52.7 (4.9) 69.6 58.9 26.6 4.9 60.5 50.8 40.2 7.6 70.0 48.3 50.2 18.7 64.0 57.7 37.9 41.2 37.3 54.8 19.8 5.4 34.0 29.3 32.5 6.8 23.3 22.4 11.1 12.5 23.0 24.1 19.9
Key Metrics 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2015 Q4 2015 Q3 2015 Q2 2015 Q1 2014 Q4 2014 Q3 2014 Q2 2014 Q1 2013 Q4 2013 Q3 2013 Q2 2013 Q1 2012 Q4 2012 Q3 2012 Q2 2012 Q1 2011 Q4 2011 Q3 2011 Q2 2011 Q1 2010 Q4 2010 Q3 2010 Q2 2010 Q1 2009 Q4 2009 Q3 2009 Q2 2009 Q1 2008 Q4 2008 Q3 2008 Q2 2008 Q1 2007 Q4 2007 Q3 2007 Q2 2007 Q1 2006 Q4 2006 Q3 2006 Q2 2006 Q1 2005 Q4 2005 Q3 2005 Q2 2005 Q1
Income Statement
Revenue 353.8 336.3 333.0 322.6 323.1 336.8 326.2 333.9 326.5 314.9 306.9 307.1 295.3 298.8 284.1 273.6 253.2 243.9 238.4 222.6 207.8 248.3 239.2 226.2 214.6 210.5 199.7 199.1 199.8 202.7 188.6 186.5 180.1 159.4 145.4 149.8 148.0 142.6 144.4 141.0 132.9 136.0 134.1 131.0 130.3 127.1 123.1 122.1 119.2 120.2 113.1 107.8 113.3 117.2 117.9 125.7 159.5 152.7 154.2 150.0 143.6 145.8 146.0 133.1 132.5 134.0 149.8 122.9 116.1 115.6 115.6 112.5 110.7 102.0 86.6 53.0 50.7 50.7 50.7 50.7 40.5 40.5 40.5 40.5
Gross Profit 116.6 120 116.6 115.3 113.7 121.9 114.3 123.7 112.6 112.8 108.8 104.1 97.0 102.1 96.6 92.8 83.1 85.4 88.0 84.7 67.4 89.9 89.2 84.1 81.1 79.4 74.5 70.1 66.9 74.3 64.1 61 55.4 52 47.9 50.1 49.3 50.4 50.5 50.5 46.1 50.8 49.5 44.8 48.4 45.5 43.4 37.7 37.8 39.3 37.8 34.4 35.1 35.1 32.7 30.3 33.4 31.6 33.8 27.2 34.0 35.1 36.9 37.1 32.6 37.0 34.9 24.5 27.3 23.8 23.1 22.3 25.5 20.7 19.3 15.6 50.7 50.7 50.7 50.7 40.5 40.5 40.5 40.5
Operating Income 33.1 50.3 45.2 41.3 38.6 51.1 42.3 49.7 37.9 40.8 43.9 41.3 41.3 46.4 43.2 41.3 33.2 34.6 41.2 39.2 20.0 35.8 38.9 36.3 35.6 32.3 33.4 28.8 25.3 29.4 25.7 20.1 19.8 (3.3) 20.6 15.3 14.5 18.8 19.3 19.3 18 20.1 18.9 13.5 15.9 14.4 10.9 8.2 10.2 7.8 6.8 5.2 8.5 8.1 6.9 4.4 4.3 9.6 8.1 3.1 3.1 6.4 6.7 8.2 7.5 10.7 5.6 4.8 5.3 5.1 (11.6) 6.8 8.8 6.3 6.7 5.0 (132.2) 50.7 50.7 50.7 (126.0) 40.5 40.5 40.5
Net Income 21.8 50.8 48.6 41.8 28.9 12.6 39.6 57.8 32.0 36.4 34.7 33.2 33.1 38.9 34.3 32.1 26.8 27.5 31.0 29.2 14.8 29.5 30.9 28.7 27.6 29.7 28.6 24.8 22.4 24.5 26.3 18.9 16.7 (5) 18.0 12.6 12.2 15.9 15.7 15.5 14.7 16.5 15.3 12.1 13.4 12.2 9.3 6.7 8.2 6.1 4.3 2.8 4.4 4.0 3.4 0.7 5.2 9.0 6.0 (5.8) 0.9 0.3 1.4 1.0 2.4 2.1 0.2 3.3 6.1 5.5 (10.5) 8.4 8.9 7.1 6.0 4.6 4.6 4.6 4.6 4.6 (1.4) (1.4) (1.4) (1.4)
EPS (Diluted) 0.48 1.12 1.07 0.92 0.61 0.26 0.81 1.16 0.64 0.75 0.69 0.66 0.65 0.76 0.68 0.64 0.52 0.53 0.60 0.56 0.29 0.57 0.60 0.56 0.53 0.57 0.55 0.48 0.42 0.47 0.51 0.36 0.32 -0.10 0.35 0.24 0.23 0.30 0.30 0.29 0.28 0.31 0.29 0.23 0.25 0.23 0.18 0.13 0.16 0.12 0.08 0.06 0.09 0.09 0.08 0.01 0.11 0.20 0.13 -0.13 0.02 0.01 0.02 0.02 0.06 0.05 0.01 0.08 0.14 0.13 -0.25 0.20 0.21 0.17 0.15 0.12 0.13 0.12 0.12 0.52 -0.04 -0.04 -0.04 -0.04
Balance Sheet
Cash & Equivalents 100.9 106.9 101.6 93.2 83.9 87.4 94.6 91.8 82.9 127.9 102.4 78.4 225.5 108.2 83.4 88.9 96.6 105.6 148.9 137.2 128.9 96.9 86.7 82.4 105.8 85.4 85.3 59.2 66.1 99.8 89.7 103.0 105.1 69.8 70.7 53.9 64.4 41.9 39.3 39.3 40.2 50.3 38.9 31.3 73.3 103.3
Total Assets 1,568.8 1,547.5 1,409.8 1,448.8 1,497.6 1,412.8 1,480.2 1,448.5 1,467.4 1,504.4 1,406.8 1,201.4 1,128.8 1,164.5 1,114.4 1,068.1 1,025.4 1,106.1 1,105.8 1,059.4 1,010.0 1,012.3 1,016.4 958.6 968.4 785.6 747.5 689.0 720.7 759.6 740.6 703.7 721.1 704.1 516.9 536.6 513.9 525.5 499.5 482.2 532.5 570.0 561.8 564.1 361.2 248.5
Total Debt 483.8 437.9 381.5 446.6 488.8 369.3 374.9 352.7 404.6 372.4 363.9 257.1 213.7 167.0 184.4 190.6 197.5 208.7 209.1 206.8 214.5 212.3 235.8 236.8 258.9 61.4 75.4 75.3 89.2 89.1 103.1 103.0 116.9 116.7 0 0 0 0 0 0 170 199.6 204.3 214.8 0 0.0
Stockholders' Equity 797.8 837.7 763.1 737.3 736.9 765.7 822.0 816.3 760.6 801.1 742.4 687.1 704.6 754.0 716.6 672.7 635.1 684.1 699.1 673.4 615.4 587.1 588.9 544.7 539.2 552.4 508.9 447.9 474.1 495.0 470.9 429.3 437.8 415.1 394.8 409.5 389.1 408.2 383.3 369.7 208.8 202.2 188.1 199.1 214.1 183.5
Cash Flow
Operating Cash Flow 29.5 53.4 88.7 43.6 21.4 67.6 73.7 68.5 12.9 84.3 70.3 34.5 15.8 67.9 56.9 47.3 15.3 75.6 56.3 56.7 25.1 68.6 62.5 45.5 52.0 44.9 59.5 30.6 14.7 39.8 38.3 44.0 14.1 30.7 25.8 18.0 17.7 31.6 27.7 26.6
Capital Expenditure (14.8) (18.6) (11.9) (12.7) (10.7) (10.4) (10.3) (15.7) (17.8) (14.7) (11.4) (7.9) (10.9) (7.4) (6.1) (7.1) (7.7) (5.6) (8.0) (6.5) (6.4) (4.6) (4.8) (7.6) (10.8) (7.7) (4.7) (10.7) (9.2) (5.9) (9.0) (11.5) (7.3) (7.4) (3.4) (6.9) (5.2) (8.6) (3.6) (6.6)
Free Cash Flow 14.7 34.8 76.6 30.9 10.7 57.2 63.4 52.7 (4.9) 69.6 58.9 26.6 4.9 60.5 50.8 40.2 7.6 70.0 48.3 50.2 18.7 64.0 57.7 37.9 41.2 37.3 54.8 19.8 5.4 34.0 29.3 32.5 6.8 23.3 22.4 11.1 12.5 23.0 24.1 19.9