Walmart Inc. logo WMT - Walmart Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 47
HOLD 16
SELL 3
STRONG
SELL
0
| PRICE TARGET: $129.90 DETAILS
HIGH: $155.00
LOW: $110.00
MEDIAN: $130.00
CONSENSUS: $129.90
UPSIDE: 24.64%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 12.3% above fair value
Current Price $104.22
Bear Case $76.44 26.7% downside ($76.44 - $104.22) / $104.22 = -26.7% $2.73 × 28x P/E
Fair Value $92.82 10.9% downside ($92.82 - $104.22) / $104.22 = -10.9% $2.73 × 34x P/E
Bull Case $109.20 4.8% upside ($109.20 - $104.22) / $104.22 = 4.8% $2.73 × 40x P/E

Adjust Assumptions

34.0x
2.73$

Key Value Driver

Normalized P/E multiple (34x base case)

Implied Market Multiple 38.2x

Plain-Language Summary

Applying a 34x P/E to adjusted EPS of $2.73, the base-case value is $92.82 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (66 analysts) $129.90
Analyst Range $110.00 – $155.00
Divergence from AlphaVal 29%

Warnings

Wall Street's average price target is $129.90 (from 66 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples