Walmart Inc. logo WMT - Walmart Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 47
HOLD 16
SELL 3
STRONG
SELL
0
| PRICE TARGET: $128.84 DETAILS
HIGH: $155.00
LOW: $110.00
MEDIAN: $130.00
CONSENSUS: $128.84
UPSIDE: 15.71%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 20.0% above fair value
Current Price $111.35
Bear Case $76.44 31.4% downside ($76.44 - $111.35) / $111.35 = -31.4% $2.73 × 28x P/E
Fair Value $92.82 16.6% downside ($92.82 - $111.35) / $111.35 = -16.6% $2.73 × 34x P/E
Bull Case $109.20 1.9% downside ($109.20 - $111.35) / $111.35 = -1.9% $2.73 × 40x P/E

Adjust Assumptions

34.0x
2.73$

Key Value Driver

Normalized P/E multiple (34x base case)

Implied Market Multiple 40.8x

Plain-Language Summary

Applying a 34x P/E to adjusted EPS of $2.73, the base-case value is $92.82 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (66 analysts) $128.84
Analyst Range $110.00 – $155.00
Divergence from AlphaVal 28%

Warnings

ℹ Wall Street's average price target is $128.84 (from 66 analysts). Our estimate is 28% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples